Quarterly report · Q1
3738.TEDINET S100OTHX
Period2022-04-01 → 2022-06-30
Filed2022-08-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥108.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥476.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥111.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥229.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥241.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥228.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥158.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥170.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥70.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥65.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥58.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥42.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.74 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.85 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥266m |
| jpcrp040300-q1r_E05392-000Mobile Telecommunication Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥91.6bn |
| jpcrp040300-q1r_E05392-000Settlement Services Other Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| jpcrp040300-q1r_E05392-000Settlement Services Other Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E05392-000Solutions Marketingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| jpcrp040300-q1r_E05392-000Solutions Marketingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥108.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥46m |
| jpcrp040300-q1r_E05392-000Mobile Telecommunication Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥95.1bn |
| jpcrp040300-q1r_E05392-000Settlement Services Other Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| jpcrp040300-q1r_E05392-000Solutions Marketingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0055 | |
| Cash and deposits | Prior1YearInstant | 58162000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 45075000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 17660000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 15098000000 | JPY |
| Inventories | Prior1YearInstant | 22239000000 | JPY |
| Inventories | CurrentQuarterInstant | 20478000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 12621000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 12791000000 | JPY |
| Guarantee deposits ca | Prior1YearInstant | 81400000000 | JPY |
| Guarantee deposits ca | CurrentQuarterInstant | 86870000000 | JPY |
| Other ca | Prior1YearInstant | 2495000000 | JPY |
| Other ca | CurrentQuarterInstant | 2408000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -37000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -26000000 | JPY |
| Current assets | Prior1YearInstant | 194542000000 | JPY |
| Current assets | CurrentQuarterInstant | 182696000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3903000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3745000000 | JPY |
| Goodwill | Prior1YearInstant | 16563000000 | JPY |
| Goodwill | CurrentQuarterInstant | 17388000000 | JPY |
| Contract related intangible assets ia | Prior1YearInstant | 1260000000 | JPY |
| Contract related intangible assets ia | CurrentQuarterInstant | 1243000000 | JPY |
| Other ia | Prior1YearInstant | 4885000000 | JPY |
| Other ia | CurrentQuarterInstant | 5532000000 | JPY |
| Intangible assets | Prior1YearInstant | 22709000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 24164000000 | JPY |
| Investments and other assets | Prior1YearInstant | 20122000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 19120000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 46735000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 47031000000 | JPY |
| Assets | Prior1YearInstant | 241277000000 | JPY |
| Assets | CurrentQuarterInstant | 229727000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 9964000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 7757000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 12751000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3751000000 | JPY |
| Accounts payable other | Prior1YearInstant | 16576000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 15882000000 | JPY |
| Income taxes payable | Prior1YearInstant | 722000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 498000000 | JPY |
| Refund liability cl | Prior1YearInstant | - | JPY |
| Refund liability cl | CurrentQuarterInstant | 101000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2719000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1543000000 | JPY |
| Deposits received cards cl | Prior1YearInstant | 118341000000 | JPY |
| Deposits received cards cl | CurrentQuarterInstant | 119308000000 | JPY |
| Other cl | Prior1YearInstant | 1215000000 | JPY |
| Other cl | CurrentQuarterInstant | 2001000000 | JPY |
| Current liabilities | Prior1YearInstant | 162290000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |