Annual report

Period2025-06-01 → 2026-05-31

Filed2026-08-26

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 136

Metric	Value	Period	Scope	Source row
Revenue	¥52.9bn	2025-06-01 → 2026-05-31	Cons.	Net sales
Revenue	¥49.1bn	2024-06-01 → 2025-05-31	Cons.	Net sales
Revenue	¥43.7bn	2023-06-01 → 2024-05-31^d	Cons.	Net sales (5-year summary)
Revenue	¥40.7bn	2022-06-01 → 2023-05-31^d	Cons.	Net sales (5-year summary)
Operating income	¥4.4bn	2025-06-01 → 2026-05-31	Cons.	Operating income
Operating income	¥3.9bn	2024-06-01 → 2025-05-31	Cons.	Operating income
Ordinary income	¥3.9bn	2025-06-01 → 2026-05-31	Cons.	Ordinary income
Ordinary income	¥3.4bn	2024-06-01 → 2025-05-31	Cons.	Ordinary income
Ordinary income	¥2.8bn	2023-06-01 → 2024-05-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥2.5bn	2022-06-01 → 2023-05-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥4.0bn	2025-06-01 → 2026-05-31	Cons.	Income before income taxes
Profit before tax	¥3.5bn	2024-06-01 → 2025-05-31	Cons.	Income before income taxes
Net income (owners)	¥2.9bn	2025-06-01 → 2026-05-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥2.5bn	2024-06-01 → 2025-05-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥2.1bn	2023-06-01 → 2024-05-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.8bn	2022-06-01 → 2023-05-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥2.8bn	2025-06-01 → 2026-05-31	Cons.	Profit loss
Net income	¥2.3bn	2024-06-01 → 2025-05-31	Cons.	Profit loss
Total assets	¥68.2bn	at 2026-05-31	Cons.	Assets
Total assets	¥57.9bn	at 2025-05-31	Cons.	Assets
Total assets	¥51.3bn	at 2024-05-31^d	Cons.	Total assets (5-year summary)
Total assets	¥45.0bn	at 2023-05-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥48.1bn	at 2026-05-31	Cons.	Liabilities
Total liabilities	¥42.7bn	at 2025-05-31	Cons.	Liabilities
Net assets / equity	¥20.1bn	at 2026-05-31	Cons.	Net assets
Net assets / equity	¥15.2bn	at 2025-05-31	Cons.	Net assets
Net assets / equity	¥12.7bn	at 2024-05-31^d	Cons.	Net assets
Net assets / equity	¥10.3bn	at 2023-05-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥8.2bn	at 2026-05-31	Cons.	Cash and deposits
Cash and deposits	¥6.2bn	at 2025-05-31	Cons.	Cash and deposits
Cash & equivalents	¥8.0bn	at 2026-05-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥6.1bn	at 2025-05-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥4.8bn	at 2024-05-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.8bn	at 2023-05-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥411m	2025-06-01 → 2026-05-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.0bn	2024-06-01 → 2025-05-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥3.2bn	2023-06-01 → 2024-05-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥3.7bn	2022-06-01 → 2023-05-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥3.2bn	2025-06-01 → 2026-05-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.4bn	2024-06-01 → 2025-05-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.1bn	2023-06-01 → 2024-05-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.9bn	2022-06-01 → 2023-05-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	¥4.6bn	2025-06-01 → 2026-05-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥683m	2024-06-01 → 2025-05-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥148m	2023-06-01 → 2024-05-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.8bn	2022-06-01 → 2023-05-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥764.94	2025-06-01 → 2026-05-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥800.38	2024-06-01 → 2025-05-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥674.15	2023-06-01 → 2024-05-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥560.84	2022-06-01 → 2023-05-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥758.08	2025-06-01 → 2026-05-31	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥5,185.38	at 2026-05-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥4,671.76	at 2025-05-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,967.37	at 2024-05-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,345.07	at 2023-05-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	29.3%	at 2026-05-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	25.8%	at 2025-05-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	23.8%	at 2024-05-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	22.8%	at 2023-05-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	16.6%	2025-06-01 → 2026-05-31	Cons.	Rate of return on equity (5-year summary)
ROE	18.4%	2024-06-01 → 2025-05-31	Cons.	Rate of return on equity (5-year summary)
ROE	18.5%	2023-06-01 → 2024-05-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	18.3%	2022-06-01 → 2023-05-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	1,752	at 2026-05-31	Cons.	Number of employees
Employees	1,552	at 2025-05-31	Cons.	Number of employees
Employees	1,438	at 2024-05-31^d	Cons.	Number of employees
Employees	1,351	at 2023-05-31^d	Cons.	Number of employees
Revenue	¥48.6bn	2025-06-01 → 2026-05-31	Standalone	Net sales
Revenue	¥45.5bn	2024-06-01 → 2025-05-31	Standalone	Net sales
Revenue	¥40.6bn	2023-06-01 → 2024-05-31^d	Standalone	Net sales (5-year summary)
Revenue	¥38.1bn	2022-06-01 → 2023-05-31^d	Standalone	Net sales (5-year summary)
Revenue	¥35.5bn	2021-06-01 → 2022-05-31^d	Standalone	Net sales (5-year summary)
Operating income	¥4.3bn	2025-06-01 → 2026-05-31	Standalone	Operating income
Operating income	¥3.7bn	2024-06-01 → 2025-05-31	Standalone	Operating income
Ordinary income	¥4.0bn	2025-06-01 → 2026-05-31	Standalone	Ordinary income
Ordinary income	¥3.6bn	2024-06-01 → 2025-05-31	Standalone	Ordinary income
Ordinary income	¥2.8bn	2023-06-01 → 2024-05-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥2.2bn	2022-06-01 → 2023-05-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥1.8bn	2021-06-01 → 2022-05-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥4.0bn	2025-06-01 → 2026-05-31	Standalone	Income before income taxes
Profit before tax	¥3.0bn	2024-06-01 → 2025-05-31	Standalone	Income before income taxes
Net income	¥2.9bn	2025-06-01 → 2026-05-31	Standalone	Profit loss
Net income	¥2.0bn	2024-06-01 → 2025-05-31	Standalone	Profit loss
Net income	¥2.0bn	2023-06-01 → 2024-05-31^d	Standalone	Net income loss (5-year summary)
Net income	¥1.6bn	2022-06-01 → 2023-05-31^d	Standalone	Net income loss (5-year summary)
Net income	¥1.2bn	2021-06-01 → 2022-05-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥59.4bn	at 2026-05-31	Standalone	Assets
Total assets	¥51.2bn	at 2025-05-31	Standalone	Assets
Total assets	¥45.5bn	at 2024-05-31^d	Standalone	Total assets (5-year summary)
Total assets	¥40.3bn	at 2023-05-31^d	Standalone	Total assets (5-year summary)
Total assets	¥39.3bn	at 2022-05-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥40.2bn	at 2026-05-31	Standalone	Liabilities
Total liabilities	¥37.1bn	at 2025-05-31	Standalone	Liabilities
Net assets / equity	¥19.1bn	at 2026-05-31	Standalone	Net assets
Net assets / equity	¥14.1bn	at 2025-05-31	Standalone	Net assets
Net assets / equity	¥11.9bn	at 2024-05-31^d	Standalone	Net assets
Net assets / equity	¥10.0bn	at 2023-05-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥8.9bn	at 2022-05-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥6.6bn	at 2026-05-31	Standalone	Cash and deposits
Cash and deposits	¥5.3bn	at 2025-05-31	Standalone	Cash and deposits
EPS (basic)	¥771.1	2025-06-01 → 2026-05-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥630.64	2024-06-01 → 2025-05-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥637.92	2023-06-01 → 2024-05-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥506.54	2022-06-01 → 2023-05-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥379.74	2021-06-01 → 2022-05-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥764.19	2025-06-01 → 2026-05-31	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥220	2025-06-01 → 2026-05-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥180	2024-06-01 → 2025-05-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥80	2023-06-01 → 2024-05-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥70	2022-06-01 → 2023-05-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥55	2021-06-01 → 2022-05-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥4,945.44	at 2026-05-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥4,382.52	at 2025-05-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,838.42	at 2024-05-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥3,254.33	at 2023-05-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,765.17	at 2022-05-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	32.1%	at 2026-05-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	27.4%	at 2025-05-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	26.0%	at 2024-05-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	24.7%	at 2023-05-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	22.6%	at 2022-05-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	17.7%	2025-06-01 → 2026-05-31	Standalone	Rate of return on equity (5-year summary)
ROE	15.2%	2024-06-01 → 2025-05-31	Standalone	Rate of return on equity (5-year summary)
ROE	18.0%	2023-06-01 → 2024-05-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	16.9%	2022-06-01 → 2023-05-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	14.4%	2021-06-01 → 2022-05-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	3,886,000	at 2026-05-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	3,259,400	at 2025-05-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	3,259,400	at 2024-05-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	3,259,400	at 2023-05-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	3,259,400	at 2022-05-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	1,265	at 2026-05-31	Standalone	Number of employees
Employees	1,165	at 2025-05-31	Standalone	Number of employees
Employees	1,090	at 2024-05-31^d	Standalone	Number of employees
Employees	1,042	at 2023-05-31^d	Standalone	Number of employees
Employees	1,014	at 2022-05-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,568

Item	Context	Value	Unit
Total assets (5-year summary)	CurrentYearInstant	68201670000	JPY
Net assets per share (5-year summary)	Prior3YearInstant	3345.07
Net assets per share (5-year summary)	Prior2YearInstant	3967.37
Net assets per share (5-year summary)	Prior1YearInstant	4671.76
Net assets per share (5-year summary)	CurrentYearInstant	5185.38
Basic earnings loss per share (5-year summary)	Prior3YearDuration	560.84
Basic earnings loss per share (5-year summary)	Prior2YearDuration	674.15
Basic earnings loss per share (5-year summary)	Prior1YearDuration	800.38
Basic earnings loss per share (5-year summary)	CurrentYearDuration	764.94
Diluted earnings per share (5-year summary)	Prior3YearDuration	－
Diluted earnings per share (5-year summary)	Prior2YearDuration	－
Diluted earnings per share (5-year summary)	Prior1YearDuration	－
Diluted earnings per share (5-year summary)	CurrentYearDuration	758.08
Equity to asset ratio (5-year summary)	Prior3YearInstant	0.228
Equity to asset ratio (5-year summary)	Prior2YearInstant	0.238
Equity to asset ratio (5-year summary)	Prior1YearInstant	0.258
Equity to asset ratio (5-year summary)	CurrentYearInstant	0.293
Rate of return on equity (5-year summary)	Prior3YearDuration	0.183
Rate of return on equity (5-year summary)	Prior2YearDuration	0.185
Rate of return on equity (5-year summary)	Prior1YearDuration	0.184
Rate of return on equity (5-year summary)	CurrentYearDuration	0.166
Price earnings ratio (5-year summary)	Prior3YearDuration	－
Price earnings ratio (5-year summary)	Prior2YearDuration	－
Price earnings ratio (5-year summary)	Prior1YearDuration	－
Price earnings ratio (5-year summary)	CurrentYearDuration	6.80
Net cash provided by used in operating activities (5-year summary)	Prior3YearDuration	3659896000	JPY
Net cash provided by used in operating activities (5-year summary)	Prior2YearDuration	3203099000	JPY
Net cash provided by used in operating activities (5-year summary)	Prior1YearDuration	1997084000	JPY
Net cash provided by used in operating activities (5-year summary)	CurrentYearDuration	410553000	JPY
Net cash provided by used in investing activities (5-year summary)	Prior3YearDuration	-1907596000	JPY
Net cash provided by used in investing activities (5-year summary)	Prior2YearDuration	-1119033000	JPY
Net cash provided by used in investing activities (5-year summary)	Prior1YearDuration	-1375547000	JPY
Net cash provided by used in investing activities (5-year summary)	CurrentYearDuration	-3163414000	JPY
Net cash provided by used in financing activities (5-year summary)	Prior3YearDuration	-1762544000	JPY
Net cash provided by used in financing activities (5-year summary)	Prior2YearDuration	-147921000	JPY
Net cash provided by used in financing activities (5-year summary)	Prior1YearDuration	682926000	JPY
Net cash provided by used in financing activities (5-year summary)	CurrentYearDuration	4582464000	JPY
Cash and cash equivalents (5-year summary)	Prior3YearInstant	2847116000	JPY
Cash and cash equivalents (5-year summary)	Prior2YearInstant	4799788000	JPY
Cash and cash equivalents (5-year summary)	Prior1YearInstant	6099883000	JPY
Cash and cash equivalents (5-year summary)	CurrentYearInstant	7965372000	JPY
Number of employees	Prior3YearInstant	1351
Number of employees	Prior2YearInstant	1438
Number of employees	Prior1YearInstant	1552
Number of employees	CurrentYearInstant	1752
Average number of temporary workers	Prior3YearInstant	141
Average number of temporary workers	Prior2YearInstant	147
Average number of temporary workers	Prior1YearInstant	147
Average number of temporary workers	CurrentYearInstant	159
Net sales (5-year summary)	Prior4YearDuration_NonConsolidatedMember	35473831000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2025-05-31	pass rounding
balance sheet identity	consolidated 2026-05-31	pass rounding
balance sheet identity	non_consolidated 2025-05-31	pass
balance sheet identity	non_consolidated 2026-05-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2024-05-31	pass
statement vs summary · net assets	consolidated 2025-05-31	pass
statement vs summary · net assets	consolidated 2026-05-31	pass
statement vs summary · net assets	non_consolidated 2024-05-31	pass
statement vs summary · net assets	non_consolidated 2025-05-31	pass
statement vs summary · net assets	non_consolidated 2026-05-31	pass
statement vs summary · net income attributable to parent	consolidated 2024-06-01/2025-05-31	pass
statement vs summary · net income attributable to parent	consolidated 2025-06-01/2026-05-31	pass
statement vs summary · operating cash flow	consolidated 2024-06-01/2025-05-31	pass
statement vs summary · operating cash flow	consolidated 2025-06-01/2026-05-31	pass
statement vs summary · revenue	consolidated 2024-06-01/2025-05-31	pass
statement vs summary · revenue	consolidated 2025-06-01/2026-05-31	pass
statement vs summary · revenue	non_consolidated 2024-06-01/2025-05-31	pass
statement vs summary · revenue	non_consolidated 2025-06-01/2026-05-31	pass
statement vs summary · total assets	consolidated 2025-05-31	pass
statement vs summary · total assets	consolidated 2026-05-31	pass
statement vs summary · total assets	non_consolidated 2025-05-31	pass
statement vs summary · total assets	non_consolidated 2026-05-31	pass