Half-year report · HY
3727.TEDINET S100YWZ7
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2026-01-01 → 2026-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥2.9bn | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Operating income | −¥61m | 2026-01-01 → 2026-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥85m | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥73m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥69m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥82m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥78m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥137m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥65m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥78m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥65m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥10.9bn | at 2026-06-30 | Cons. | Assets IFRS |
| Total assets | ¥3.5bn | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥3.7bn | at 2025-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥4.3bn | at 2026-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.2bn | at 2025-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥6.6bn | at 2026-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.3bn | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.6bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.6bn | at 2024-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥6.6bn | at 2026-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.3bn | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.6bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥1.7bn | at 2026-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.3bn | at 2024-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥257m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥283m | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥127m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥150m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥87m | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥61m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥295m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥186m | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥134m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-2.52 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-6.31 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥2.98 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-2.52 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-6.31 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥2.97 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 60.7% | at 2026-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 66.8% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 69.0% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥20m |
| Sales BPOreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| Sales BPOreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| Sales BPOreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥438,000 |
| Stock Business Enterprisereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Stock Business Enterprisereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.0bn |
| Stock Business Enterprisereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥10m |
| System Development Enterprisereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥148m |
| System Development Enterprisereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥139m |
| System Development Enterprisereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥6m |
| Stock Business Enterprisereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Stock Business Enterprisereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Stock Business Enterprisereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥4m |
| System Development Enterprisereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥188m |
| System Development Enterprisereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥186m |
| System Development Enterprisereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 585
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial assets ca IFRS | InterimInstant | 938569000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 24509000 | JPY |
| Other current assets ca IFRS | InterimInstant | 174296000 | JPY |
| Current assets IFRS | Prior1YearInstant | 1802826000 | JPY |
| Current assets IFRS | InterimInstant | 3891233000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 1268000 | JPY |
| Property plant and equipment IFRS | InterimInstant | 435223000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 11933000 | JPY |
| Right of use assets IFRS | InterimInstant | 532476000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 779269000 | JPY |
| Goodwill IFRS | InterimInstant | 4865677000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 782572000 | JPY |
| Intangible assets IFRS | InterimInstant | 773085000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 102499000 | JPY |
| Other financial assets nca IFRS | InterimInstant | 414561000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | － | JPY |
| Deferred tax assets IFRS | InterimInstant | 6615000 | JPY |
| Contract costs nca IFRS | Prior1YearInstant | 36105000 | JPY |
| Contract costs nca IFRS | InterimInstant | 23558000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 1713649000 | JPY |
| Non current assets IFRS | InterimInstant | 7051198000 | JPY |
| Assets IFRS | Prior1YearInstant | 3516475000 | JPY |
| Assets IFRS | InterimInstant | 10942432000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 268131000 | JPY |
| Trade and other payables cl IFRS | InterimInstant | 899561000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 198011000 | JPY |
| Bonds and borrowings cl IFRS | InterimInstant | 1083120000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 11300000 | JPY |
| Lease liabilities cl IFRS | InterimInstant | 152689000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 57832000 | JPY |
| Income taxes payable cl IFRS | InterimInstant | 21142000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 61389000 | JPY |
| Other financial liabilities cl IFRS | InterimInstant | 166383000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 64239000 | JPY |
| Other current liabilities cl IFRS | InterimInstant | 183762000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 660904000 | JPY |
| Total current liabilities IFRS | InterimInstant | 2506660000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 223125000 | JPY |
| Bonds and borrowings ncl IFRS | InterimInstant | 1047902000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 3028000 | JPY |
| Lease liabilities ncl IFRS | InterimInstant | 394177000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 9927000 | JPY |
| Provisions ncl IFRS | InterimInstant | 104588000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 61623000 | JPY |
| Other financial liabilities ncl IFRS | InterimInstant | 62614000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 209028000 | JPY |
| Deferred tax liabilities IFRS | InterimInstant | 189248000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 569000 | JPY |
| Other non current liabilities ncl IFRS | InterimInstant | 189000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 507302000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |