Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardIFRS
ConsolidatedYes
Data checks14 of 26 passed
Key figures · 168
MetricValuePeriodScopeSource row
Revenue¥3.8bn2023-01-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥3.8bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥3.5bn2022-01-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥3.5bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥3.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥3.4bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥844m2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥321m2023-01-01 → 2023-12-31Cons.Operating profit loss IFRS
Operating income¥90m2022-01-01 → 2022-12-31Cons.Operating profit loss IFRS
Ordinary income¥202m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥52m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥104m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥40m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥187m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥319m2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥94m2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS
Net income (owners)¥336m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥303m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥186m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥139m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥107m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥84m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥218m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥336m2023-01-01 → 2023-12-31Cons.Profit loss IFRS
Net income¥185m2022-01-01 → 2022-12-31Cons.Profit loss IFRS
Total assets¥3.3bnat 2023-12-31Cons.Assets IFRS
Total assets¥3.1bnat 2023-12-31Cons.Total assets (5-year summary)
Total assets¥3.0bnat 2022-12-31Cons.Assets IFRS
Total assets¥2.8bnat 2022-12-31Cons.Total assets (5-year summary)
Total assets¥2.8bnat 2021-12-31dCons.Assets IFRS
Total assets¥2.8bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥3.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥3.1bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥719mat 2023-12-31Cons.Liabilities IFRS
Total liabilities¥751mat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥802mat 2021-12-31dCons.Liabilities IFRS
Net assets / equity¥2.6bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥2.5bnat 2023-12-31Cons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥2.2bnat 2022-12-31Cons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2021-12-31dCons.Equity IFRS
Net assets / equity¥2.1bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2019-12-31dCons.Net assets (5-year summary)
Equity (owners)¥2.5bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.2bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.0bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥1.8bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.5bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.3bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥1.3bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥435m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥417m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥252m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥237m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥60m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥286m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥106m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥83m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥18m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥35m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥18m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥212,0002023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥112m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥97m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥198m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥138m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.172023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥13.682023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.392022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥6.282022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.832021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.812020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.522019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥15.112023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥13.632023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥8.392022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥3.82020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥111.8at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥115.06at 2023-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥98.12at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥99.52at 2022-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥91.81at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥91.13at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥96.53at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥94.43at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio79.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.9%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio77.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.4%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.4%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio68.2%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.5%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE13.3%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE14.1%2023-01-01 → 2023-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE6.6%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE8.8%2022-01-01 → 2022-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE4.0%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees49at 2023-12-31Cons.Number of employees
Employees45at 2022-12-31Cons.Number of employees
Employees46at 2021-12-31dCons.Number of employees
Employees45at 2020-12-31dCons.Number of employees
Employees39at 2019-12-31dCons.Number of employees
Revenue¥645m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥601m2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥612m2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥785m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥589m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income−¥93m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥62m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥308m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥56m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥101m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥67m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥224m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥308m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥55m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥452m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥12m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥71m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥44m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥219m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2023-12-31StandaloneAssets
Total assets¥2.1bnat 2022-12-31StandaloneAssets
Total assets¥2.2bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥213mat 2023-12-31StandaloneLiabilities
Total liabilities¥183mat 2022-12-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2023-12-31StandaloneNet assets
Net assets / equity¥2.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.0bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥2.0bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥20.422023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.562022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.22021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.972020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.572019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥20.352023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥108.09at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥87.66at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥88.17at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥91.27at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥93.25at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio91.3%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.4%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.8%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
Shares issued22,172,630at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,172,630at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,151,830at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,138,630at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,138,630at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees39at 2023-12-31StandaloneNumber of employees
Employees35at 2022-12-31StandaloneNumber of employees
Employees36at 2021-12-31dStandaloneNumber of employees
Employees34at 2020-12-31dStandaloneNumber of employees
Employees28at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥3m
Stock Business Enterprisereportable segmentemployeesat 2023-12-3110 pure
Stock Business Enterprisereportable segmentrevenue2023-01-01 → 2023-12-31¥3.1bn
Stock Business Enterprisereportable segmentrevenue external2023-01-01 → 2023-12-31¥3.1bn
Stock Business Enterprisereportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥433,000
System Development Enterprisereportable segmentemployeesat 2023-12-3130 pure
System Development Enterprisereportable segmentrevenue2023-01-01 → 2023-12-31¥639m
System Development Enterprisereportable segmentrevenue external2023-01-01 → 2023-12-31¥637m
System Development Enterprisereportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥3.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥3.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥3m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥978,000
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥978,000
Stock Business Enterprisereportable segmentrevenue2022-01-01 → 2022-12-31¥2.9bn
Stock Business Enterprisereportable segmentrevenue external2022-01-01 → 2022-12-31¥2.9bn
Stock Business Enterprisereportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥378,000
System Development Enterprisereportable segmentrevenue2022-01-01 → 2022-12-31¥581m
System Development Enterprisereportable segmentrevenue external2022-01-01 → 2022-12-31¥580m
System Development Enterprisereportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥600,000
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥3.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥3.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥978,000

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,454
ItemContextValueUnit
Cash and cash equivalents IFRSCurrentYearInstant1807658000JPY
Trade and other receivables ca IFRSPrior2YearInstant564130000JPY
Trade and other receivables ca IFRSPrior1YearInstant551732000JPY
Trade and other receivables ca IFRSCurrentYearInstant467409000JPY
Inventories ca IFRSPrior2YearInstant91927000JPY
Inventories ca IFRSPrior1YearInstant113641000JPY
Inventories ca IFRSCurrentYearInstant99550000JPY
Income taxes receivable ca IFRSPrior2YearInstant8200000JPY
Income taxes receivable ca IFRSPrior1YearInstant3379000JPY
Income taxes receivable ca IFRSCurrentYearInstant16408000JPY
Other current assets ca IFRSPrior2YearInstant63317000JPY
Other current assets ca IFRSPrior1YearInstant9067000JPY
Other current assets ca IFRSCurrentYearInstant19119000JPY
Current assets IFRSPrior2YearInstant2068819000JPY
Current assets IFRSPrior1YearInstant2149385000JPY
Current assets IFRSCurrentYearInstant2410147000JPY
Property plant and equipment IFRSPrior2YearInstant5780000JPY
Property plant and equipment IFRSPrior1YearInstant316000JPY
Property plant and equipment IFRSCurrentYearInstant1999000JPY
Right of use assets IFRSPrior2YearInstant28202000JPY
Right of use assets IFRSPrior1YearInstant52450000JPY
Right of use assets IFRSCurrentYearInstant38918000JPY
Goodwill IFRSPrior2YearInstant467796000JPY
Goodwill IFRSPrior1YearInstant467796000JPY
Goodwill IFRSCurrentYearInstant467796000JPY
Intangible assets IFRSPrior2YearInstant155965000JPY
Intangible assets IFRSPrior1YearInstant114687000JPY
Intangible assets IFRSCurrentYearInstant73927000JPY
Other financial assets nca IFRSPrior2YearInstant69390000JPY
Other financial assets nca IFRSPrior1YearInstant82977000JPY
Other financial assets nca IFRSCurrentYearInstant179147000JPY
Deferred tax assets IFRSPrior2YearInstant-JPY
Deferred tax assets IFRSPrior1YearInstant78751000JPY
Deferred tax assets IFRSCurrentYearInstant93150000JPY
Contract costs nca IFRSPrior2YearInstant29828000JPY
Contract costs nca IFRSPrior1YearInstant15038000JPY
Contract costs nca IFRSCurrentYearInstant8320000JPY
Non current assets IFRSPrior2YearInstant756963000JPY
Non current assets IFRSPrior1YearInstant812018000JPY
Non current assets IFRSCurrentYearInstant863260000JPY
Assets IFRSPrior2YearInstant2825782000JPY
Assets IFRSPrior1YearInstant2961404000JPY
Assets IFRSCurrentYearInstant3273407000JPY
Trade and other payables cl IFRSPrior2YearInstant374850000JPY
Trade and other payables cl IFRSPrior1YearInstant382628000JPY
Trade and other payables cl IFRSCurrentYearInstant369808000JPY
Borrowings cl IFRSPrior2YearInstant200000000JPY
Borrowings cl IFRSPrior1YearInstant100000000JPY
Borrowings cl IFRSCurrentYearInstant100000000JPY
Lease liabilities cl IFRSPrior2YearInstant8545000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 26 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31mismatch
statement vs summary · net assetsconsolidated 2022-12-31mismatch
statement vs summary · net assetsconsolidated 2023-12-31mismatch
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31mismatch
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31mismatch
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31mismatch
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31mismatch
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31mismatch
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31mismatch
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31mismatch
statement vs summary · total assetsconsolidated 2022-12-31mismatch
statement vs summary · total assetsconsolidated 2023-12-31mismatch
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass