Quarterly report · Q3
3726.TEDINET S100RLEM
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥154m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥109m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥156m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥117m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥107m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥155m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥100m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥157m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥157m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥103m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥157m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥103m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1000m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥633m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥454m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥487m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥607m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥649m | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-20.63 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.65 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.76 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.35 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.42 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-06-30 | ¥516,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-06-30 | ¥516,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥312m |
| jpcrp040300-q3r_E05395-000Hygiene Consultingreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥45m |
| jpcrp040300-q3r_E05395-000Hygiene Consultingreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥45m |
| jpcrp040300-q3r_E05395-000Hygiene Consultingreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥70,000 |
| jpcrp040300-q3r_E05395-000Hygiene Consultingreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥19m |
| jpcrp040300-q3r_E05395-000Mail Order Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥635m |
| jpcrp040300-q3r_E05395-000Mail Order Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥634m |
| jpcrp040300-q3r_E05395-000Mail Order Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q3r_E05395-000Mail Order Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥149m |
| jpcrp040300-q3r_E05395-000Retail Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥544m |
| jpcrp040300-q3r_E05395-000Retail Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥544m |
| jpcrp040300-q3r_E05395-000Retail Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥66m |
| jpcrp040300-q3r_E05395-000Wholesalereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥340m |
| jpcrp040300-q3r_E05395-000Wholesalereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥340m |
| jpcrp040300-q3r_E05395-000Wholesalereportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥498,000 |
| jpcrp040300-q3r_E05395-000Wholesalereportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥111m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥1.6bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥2m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥174m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-06-30 | ¥157m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥264m |
| jpcrp040300-q3r_E05395-000Hygiene Consultingreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q3r_E05395-000Hygiene Consultingreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q3r_E05395-000Hygiene Consultingreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥31m |
| jpcrp040300-q3r_E05395-000Mail Order Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥593m |
| jpcrp040300-q3r_E05395-000Mail Order Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥593m |
| jpcrp040300-q3r_E05395-000Mail Order Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥153m |
| jpcrp040300-q3r_E05395-000Retail Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥791m |
| jpcrp040300-q3r_E05395-000Retail Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥791m |
| jpcrp040300-q3r_E05395-000Retail Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥16m |
| jpcrp040300-q3r_E05395-000Wholesalereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥339m |
| jpcrp040300-q3r_E05395-000Wholesalereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥338m |
| jpcrp040300-q3r_E05395-000Wholesalereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q3r_E05395-000Wholesalereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥57m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥1.8bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥1m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥164m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥155m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -157011000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05395-000MailOrderBusinessReportableSegmentMember | 592623000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05395-000WholesaleReportableSegmentMember | 337770000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05395-000RetailBusinessReportableSegmentMember | 791289000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05395-000HygieneConsultingReportableSegmentMember | 50776000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1772459000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6048000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1778508000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1778508000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05395-000MailOrderBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05395-000WholesaleReportableSegmentMember | 1367000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05395-000RetailBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05395-000HygieneConsultingReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1367000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1367000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1367000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05395-000MailOrderBusinessReportableSegmentMember | 592623000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05395-000WholesaleReportableSegmentMember | 339138000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05395-000RetailBusinessReportableSegmentMember | 791289000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05395-000HygieneConsultingReportableSegmentMember | 50776000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1773827000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6048000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1779876000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1367000 | JPY |
| Net sales | Prior1YTDDuration | 1778508000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05395-000MailOrderBusinessReportableSegmentMember | 153469000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05395-000WholesaleReportableSegmentMember | 56667000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05395-000RetailBusinessReportableSegmentMember | -15721000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05395-000HygieneConsultingReportableSegmentMember | -30654000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 163760000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -8511000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 155249000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -264221000 | JPY |
| Operating income | Prior1YTDDuration | -108971000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05395-000MailOrderBusinessReportableSegmentMember | 633672000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05395-000WholesaleReportableSegmentMember | 339909000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05395-000RetailBusinessReportableSegmentMember | 544080000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05395-000HygieneConsultingReportableSegmentMember | 45305000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1562967000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 516000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1563484000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 1563484000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05395-000MailOrderBusinessReportableSegmentMember | 1504000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05395-000WholesaleReportableSegmentMember | 498000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |