Quarterly report · Q1
3726.TEDINET S100Q6BR
Period2022-10-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥463m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥652m | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥71m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥54m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥70m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥117m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥53m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥70m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥52m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥72m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥157m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥48m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥72m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥48m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1000m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥404m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥454m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥547m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥503m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥649m | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-9.92 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.76 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.75 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥498,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥498,000 |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥98m |
| jpcrp040300-q1r_E05395-000Hygiene Consultingreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q1r_E05395-000Hygiene Consultingreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q1r_E05395-000Hygiene Consultingreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥6m |
| jpcrp040300-q1r_E05395-000Mail Order Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥154m |
| jpcrp040300-q1r_E05395-000Mail Order Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥154m |
| jpcrp040300-q1r_E05395-000Mail Order Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q1r_E05395-000Retail Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥202m |
| jpcrp040300-q1r_E05395-000Retail Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥202m |
| jpcrp040300-q1r_E05395-000Retail Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥23m |
| jpcrp040300-q1r_E05395-000Wholesalereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥89m |
| jpcrp040300-q1r_E05395-000Wholesalereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥89m |
| jpcrp040300-q1r_E05395-000Wholesalereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥498,000 |
| jpcrp040300-q1r_E05395-000Wholesalereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥18m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥464m |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥463m |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥498,000 |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥464m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥463m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥498,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2021-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2021-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥769,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥769,000 |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥83m |
| jpcrp040300-q1r_E05395-000Hygiene Consultingreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥14m |
| jpcrp040300-q1r_E05395-000Hygiene Consultingreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥14m |
| jpcrp040300-q1r_E05395-000Hygiene Consultingreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥14m |
| jpcrp040300-q1r_E05395-000Mail Order Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥209m |
| jpcrp040300-q1r_E05395-000Mail Order Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥209m |
| jpcrp040300-q1r_E05395-000Mail Order Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥41m |
| jpcrp040300-q1r_E05395-000Retail Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥309m |
| jpcrp040300-q1r_E05395-000Retail Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥309m |
| jpcrp040300-q1r_E05395-000Retail Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥2m |
| jpcrp040300-q1r_E05395-000Wholesalereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥119m |
| jpcrp040300-q1r_E05395-000Wholesalereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥118m |
| jpcrp040300-q1r_E05395-000Wholesalereportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥769,000 |
| jpcrp040300-q1r_E05395-000Wholesalereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥6m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥651m |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥650m |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥769,000 |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥653m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥652m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥769,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥29m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)海 南 監 査 法 人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)溝 口 俊 一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)米 川 博 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 652247000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 463109000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2324589000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -52666000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -70467000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -116993000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -48491000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -72018000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -156527000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -48491000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -72018000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -156527000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 546508000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 404159000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 454116000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 1740156000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 1411945000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 1454083000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -6.75 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -9.92 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -21.76 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.309 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.282 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.309 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7475970 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7485370 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 7475970 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 7485370 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 189400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 7221300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 72213 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 65270 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 7475970 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 72213 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 189400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 189400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0253 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |