Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.5bn2025-10-01 → 2026-03-31StandaloneNet sales
Revenue¥2.6bn2024-10-01 → 2025-09-30StandaloneNet sales (5-year summary)
Revenue¥605m2024-10-01 → 2025-03-31StandaloneNet sales
Operating income¥969m2025-10-01 → 2026-03-31StandaloneOperating income
Operating income¥74m2024-10-01 → 2025-03-31StandaloneOperating income
Ordinary income¥994m2025-10-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2024-10-01 → 2025-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥91m2024-10-01 → 2025-03-31StandaloneOrdinary income
Profit before tax¥994m2025-10-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥64m2024-10-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥689m2025-10-01 → 2026-03-31StandaloneProfit loss
Net income¥904m2024-10-01 → 2025-09-30StandaloneNet income loss (5-year summary)
Net income¥44m2024-10-01 → 2025-03-31StandaloneProfit loss
Total assets¥11.5bnat 2026-03-31StandaloneAssets
Total assets¥11.5bnat 2025-09-30StandaloneAssets
Total assets¥10.4bnat 2025-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥772mat 2026-03-31StandaloneLiabilities
Total liabilities¥618mat 2025-09-30StandaloneLiabilities
Net assets / equity¥10.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥10.9bnat 2025-09-30StandaloneNet assets
Net assets / equity¥10.0bnat 2025-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥10.7bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥10.4bnat 2025-09-30StandaloneCash and deposits
Cash & equivalents¥10.7bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥10.4bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥9.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.5bnat 2024-09-30vStandaloneCash and cash equivalents
Operating cash flow¥1.2bn2025-10-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.0bn2024-10-01 → 2025-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥463m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥742,0002024-10-01 → 2025-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥312,0002024-10-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥813m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥205m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥186m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥68.822025-10-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.912024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.312024-10-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio93.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.6%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued10,280,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,280,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,280,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 341
ItemContextValueUnit
Gross profitInterimDuration_NonConsolidatedMember1489250000JPY
Selling general and administrative expensesPrior1InterimDuration_NonConsolidatedMember483601000JPY
Selling general and administrative expensesInterimDuration_NonConsolidatedMember519974000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember73633000JPY
Operating incomeInterimDuration_NonConsolidatedMember969275000JPY
Interest income noiPrior1InterimDuration_NonConsolidatedMember3987000JPY
Interest income noiInterimDuration_NonConsolidatedMember10977000JPY
Foreign exchange gains noiPrior1InterimDuration_NonConsolidatedMember12009000JPY
Foreign exchange gains noiInterimDuration_NonConsolidatedMember13383000JPY
Gain on forfeiture of unclaimed dividends noiPrior1InterimDuration_NonConsolidatedMember887000JPY
Gain on forfeiture of unclaimed dividends noiInterimDuration_NonConsolidatedMember791000JPY
Non operating incomePrior1InterimDuration_NonConsolidatedMember16885000JPY
Non operating incomeInterimDuration_NonConsolidatedMember25151000JPY
Commission fee noePrior1InterimDuration_NonConsolidatedMember-JPY
Commission fee noeInterimDuration_NonConsolidatedMember785000JPY
Non operating expensesPrior1InterimDuration_NonConsolidatedMember-JPY
Non operating expensesInterimDuration_NonConsolidatedMember785000JPY
Ordinary incomePrior1InterimDuration_NonConsolidatedMember90518000JPY
Ordinary incomeInterimDuration_NonConsolidatedMember993642000JPY
Farewell ceremony expenses elPrior1InterimDuration_NonConsolidatedMember26036000JPY
Farewell ceremony expenses elInterimDuration_NonConsolidatedMember-JPY
Extraordinary lossPrior1InterimDuration_NonConsolidatedMember26036000JPY
Extraordinary lossInterimDuration_NonConsolidatedMember-JPY
Income before income taxesPrior1InterimDuration_NonConsolidatedMember64481000JPY
Income before income taxesInterimDuration_NonConsolidatedMember993642000JPY
Income taxes currentPrior1InterimDuration_NonConsolidatedMember119852000JPY
Income taxes currentInterimDuration_NonConsolidatedMember437945000JPY
Income taxes deferredPrior1InterimDuration_NonConsolidatedMember-99704000JPY
Income taxes deferredInterimDuration_NonConsolidatedMember-133363000JPY
Income taxesPrior1InterimDuration_NonConsolidatedMember20148000JPY
Income taxesInterimDuration_NonConsolidatedMember304581000JPY
Profit lossPrior1InterimDuration_NonConsolidatedMember44333000JPY
Profit lossInterimDuration_NonConsolidatedMember689060000JPY
Income before income taxesPrior1InterimDuration_NonConsolidatedMember64481000JPY
Income before income taxesInterimDuration_NonConsolidatedMember993642000JPY
Depreciation and amortization ope cfPrior1InterimDuration_NonConsolidatedMember3802000JPY
Depreciation and amortization ope cfInterimDuration_NonConsolidatedMember3335000JPY
Increase decrease in provision for bonuses ope cfPrior1InterimDuration_NonConsolidatedMember-13500000JPY
Increase decrease in provision for bonuses ope cfInterimDuration_NonConsolidatedMember-11250000JPY
Interest and dividends income ope cfPrior1InterimDuration_NonConsolidatedMember-3987000JPY
Interest and dividends income ope cfInterimDuration_NonConsolidatedMember-10977000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1InterimDuration_NonConsolidatedMember793453000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration_NonConsolidatedMember656440000JPY
Decrease increase in inventories ope cfPrior1InterimDuration_NonConsolidatedMember2260000JPY
Decrease increase in inventories ope cfInterimDuration_NonConsolidatedMember-1140000JPY
Decrease increase in other assets ope cfPrior1InterimDuration_NonConsolidatedMember110000JPY
Decrease increase in other assets ope cfInterimDuration_NonConsolidatedMember7202000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1InterimDuration_NonConsolidatedMember-121134000JPY
Increase decrease in notes and accounts payable trade ope cfInterimDuration_NonConsolidatedMember-77826000JPY
Increase decrease in accounts payable other ope cfPrior1InterimDuration_NonConsolidatedMember-18196000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-09-30pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass