Tokyo Tape
Sign in
← Nihon Falcom

Annual report

3723.TEDINET S100PSVL
Period2021-10-01 → 2022-09-30
Filed2022-12-16
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥2.5bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥2.5bn2020-10-01 → 2021-09-30StandaloneNet sales
Revenue¥2.5bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2017-10-01 → 2018-09-30dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2021-10-01 → 2022-09-30StandaloneOperating income
Operating income¥1.4bn2020-10-01 → 2021-09-30StandaloneOperating income
Ordinary income¥1.6bn2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥1.4bn2020-10-01 → 2021-09-30StandaloneOrdinary income
Ordinary income¥1.4bn2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥1.4bn2020-10-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥1.0bn2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥1.0bn2020-10-01 → 2021-09-30StandaloneProfit loss
Net income¥876m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Net income¥837m2017-10-01 → 2018-09-30dStandaloneNet income loss (5-year summary)
Total assets¥9.7bnat 2022-09-30StandaloneAssets
Total assets¥8.3bnat 2021-09-30StandaloneAssets
Total assets¥7.7bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥863mat 2022-09-30StandaloneLiabilities
Total liabilities¥594mat 2021-09-30StandaloneLiabilities
Net assets / equity¥8.8bnat 2022-09-30StandaloneNet assets
Net assets / equity¥7.7bnat 2021-09-30StandaloneNet assets
Net assets / equity¥6.8bnat 2020-09-30dStandaloneNet assets
Net assets / equity¥6.1bnat 2019-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2018-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥8.2bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥7.2bnat 2021-09-30StandaloneCash and deposits
Cash & equivalents¥8.2bnat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥7.2bnat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥7.1bnat 2020-09-30dStandaloneCash and cash equivalents
Cash & equivalents¥5.6bnat 2019-09-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.6bnat 2018-09-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2021-10-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥102m2020-10-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.7bn2019-10-01 → 2020-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-10-01 → 2019-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥793m2017-10-01 → 2018-09-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥53m2020-10-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥28m2019-10-01 → 2020-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2018-10-01 → 2019-09-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥205m2021-10-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥123m2020-10-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥123m2019-10-01 → 2020-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥102m2018-10-01 → 2019-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥82m2017-10-01 → 2018-09-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥99.972021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.312020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.192019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.882018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.412017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-10-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-10-01 → 2018-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥858.66at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥748.86at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥663.55at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥590.36at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥502.49at 2018-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio91.1%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.8%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.1%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.0%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE12.4%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE13.8%2020-10-01 → 2021-09-30StandaloneRate of return on equity (5-year summary)
ROE13.6%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE17.9%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
ROE17.5%2017-10-01 → 2018-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued10,280,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,280,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,280,000at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,280,000at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,280,000at 2018-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees62at 2022-09-30StandaloneNumber of employees
Employees63at 2021-09-30StandaloneNumber of employees
Employees60at 2020-09-30dStandaloneNumber of employees
Employees60at 2019-09-30dStandaloneNumber of employees
Employees57at 2018-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 741
ItemContextValueUnit
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember－JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember52824000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember7395000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember7562000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember27750000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember30000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember593758000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember863493000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember593758000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember863493000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember164130000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember164130000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember319363000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember319363000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember319363000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember319363000JPY
General reservePrior1YearInstant_NonConsolidatedMember710000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember710000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember6504865000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember7633645000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember7214865000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember8343645000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-300000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-300000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember7698057000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember8826837000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember7698057000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember8826837000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember8291815000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember9690331000JPY
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember667701000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember640424000JPY
Royalty income rev oaPrior1YearDuration_NonConsolidatedMember1810252000JPY
Royalty income rev oaCurrentYearDuration_NonConsolidatedMember1893383000JPY
Net salesPrior1YearDuration_NonConsolidatedMember2477954000JPY
Net salesCurrentYearDuration_NonConsolidatedMember2533808000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember203535000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember224762000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember203535000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember224762000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2274418000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2309046000JPY
Freightage and packing expenses sgaPrior1YearDuration_NonConsolidatedMember13597000JPY
Freightage and packing expenses sgaCurrentYearDuration_NonConsolidatedMember11477000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember59719000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember71016000JPY
Promotion expenses sgaPrior1YearDuration_NonConsolidatedMember15814000JPY
Promotion expenses sgaCurrentYearDuration_NonConsolidatedMember37070000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember61927000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember63361000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass