Tokyo Tape
Sign in
← Gexeed

Annual report

3719.TEDINET S100VI7X
Period2024-01-01 → 2024-12-31
Filed2025-03-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 92
MetricValuePeriodScopeSource row
Revenue¥1.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥671m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥643m2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥496m2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥480m2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥477m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥132m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥2m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥117m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥2m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥24m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥92m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥64m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥85m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥148m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥68m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income (owners)−¥134m2021-01-01 → 2021-12-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥148m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥71m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥15m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income−¥129m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥86m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥2.3bnat 2024-12-31StandaloneAssets
Total assets¥1.2bnat 2023-12-31StandaloneAssets
Total assets¥986mat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2024-12-31StandaloneLiabilities
Total liabilities¥95mat 2023-12-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥1.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥856mat 2022-12-31dStandaloneNet assets
Net assets / equity¥851mat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥851mat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥840mat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥256mat 2024-12-31StandaloneCash and deposits
Cash and deposits¥731mat 2023-12-31StandaloneCash and deposits
Cash & equivalents¥255mat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥681mat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥698mat 2022-12-31dStandaloneCash and cash equivalents
Cash & equivalents¥705mat 2021-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥748mat 2020-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥868m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥116m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥45m2022-01-01 → 2022-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥74m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥67m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥114m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥188m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥16m2022-01-01 → 2022-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥41m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥10m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥328m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥286m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥63m2022-01-01 → 2022-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥62m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥377m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥6.092024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.982023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.642022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.972021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.772021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.122020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥48.88at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥45.13at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥37.06at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥36.82at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥38.44at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.1%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.4%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.0%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE-7.1%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE1.7%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE-15.9%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE-15.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE-11.5%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued24,291,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,291,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,100,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,100,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,800,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees35at 2024-12-31StandaloneNumber of employees
Employees26at 2023-12-31StandaloneNumber of employees
Employees28at 2022-12-31dStandaloneNumber of employees
Employees35at 2021-12-31dStandaloneNumber of employees
Employees34at 2021-12-31dStandaloneNumber of employees
Employees39at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 35
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-12-31¥414m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-12-31−¥155m
Digital Signage Businessreportable segmentcapex2024-01-01 → 2024-12-31¥180m
Digital Signage Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥693,000
Digital Signage Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥447m
Digital Signage Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥447m
Digital Signage Businessreportable segmentsegment assetsat 2024-12-31¥1.7bn
Digital Signage Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥162m
IT Consulting Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥91,000
IT Consulting Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥975m
IT Consulting Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥975m
IT Consulting Businessreportable segmentsegment assetsat 2024-12-31¥244m
IT Consulting Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥126m
—segment totalcapex2024-01-01 → 2024-12-31¥180m
—segment totaldepreciation2024-01-01 → 2024-12-31¥784,000
—segment totalrevenue2024-01-01 → 2024-12-31¥1.4bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥1.4bn
—segment totalsegment assetsat 2024-12-31¥1.9bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥287m
Digital Signage Businessreportable segmentcapex2023-01-01 → 2023-12-31¥247m
Digital Signage Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥3m
Digital Signage Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥3m
Digital Signage Businessreportable segmentsegment assetsat 2023-12-31¥318m
Digital Signage Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥3m
IT Consulting Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥774,000
IT Consulting Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥668m
IT Consulting Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥668m
IT Consulting Businessreportable segmentsegment assetsat 2023-12-31¥881m
IT Consulting Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥1m
—segment totalcapex2023-01-01 → 2023-12-31¥247m
—segment totaldepreciation2023-01-01 → 2023-12-31¥774,000
—segment totalrevenue2023-01-01 → 2023-12-31¥671m
—segment totalrevenue external2023-01-01 → 2023-12-31¥671m
—segment totalsegment assetsat 2023-12-31¥1.2bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥2m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,062
ItemContextValueUnit
Average number of temporary workersPrior3YearInstant1
Average number of temporary workersPrior2YearInstant－
Average number of temporary workersPrior1YearInstant－
Average number of temporary workersCurrentYearInstant－
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember476939000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember480074000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember642513000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember671197000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember1422760000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-85220000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-63982000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember23867000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember2313000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember116595000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-85519000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-129416000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember14711000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-70555000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember147528000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior4YearDuration_NonConsolidatedMember-633000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior3YearDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior2YearDuration_NonConsolidatedMember-4916000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-15128000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYearDuration_NonConsolidatedMember－JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember404376000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember483468000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember483468000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember633458000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember95000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember21800000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember23100000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember23100000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember24291000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember24291000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember840170000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember850582000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember856194000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1104326000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1180760000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1091699000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1011148000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember985875000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1199204000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember2336125000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember38.44
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember36.82
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember37.06
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember45.13
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember48.88
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass