Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥478m2023-01-01 → 2023-09-30StandaloneNet sales
Revenue¥643m2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥493m2022-01-01 → 2022-09-30StandaloneNet sales
Operating income−¥3m2023-01-01 → 2023-09-30StandaloneOperating income
Operating income¥42m2022-01-01 → 2022-09-30StandaloneOperating income
Ordinary income−¥3m2023-01-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥24m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥42m2022-01-01 → 2022-09-30StandaloneOrdinary income
Profit before tax−¥73m2023-01-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥41m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Net income−¥74m2023-01-01 → 2023-09-30StandaloneProfit loss
Net income¥15m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥32m2022-01-01 → 2022-09-30StandaloneProfit loss
Total assets¥1.2bnat 2023-09-30StandaloneAssets
Total assets¥986mat 2022-12-31StandaloneAssets
Total assets¥999mat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥80mat 2023-09-30StandaloneLiabilities
Total liabilities¥130mat 2022-12-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2023-09-30StandaloneNet assets
Net assets / equity¥856mat 2022-12-31StandaloneNet assets
Net assets / equity¥877mat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥748mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥-3.142023-01-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.512023-07-01 → 2023-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.642022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.412022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.192022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio92.6%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.8%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued24,291,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued23,100,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,100,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 269
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)フロンティア監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)藤井 幸雄
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)青野 賢
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember492973000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember478134000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember642513000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember42229000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-2797000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember23867000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember32487000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-73673000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember14711000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember-4906000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-15128000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-4916000JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember483468000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember633458000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember483468000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember23100000
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember24291000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember23100000
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember876770000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1105081000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember856194000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember999180000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1184689000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember985875000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember1.41
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-3.14
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember0.64
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.878
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.926
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.868
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember1.19
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember0.51
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember24291132
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember24291132
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant24291132
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant24291132
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass