Quarterly report · Q1
3719.TEDINET S100QQ72
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥146m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥643m | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥132m | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | −¥246,000 | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥1m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥275,000 | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥24m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥275,000 | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥426,000 | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥64,000 | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥15m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥568,000 | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥963m | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥986m | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥977m | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥94m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥130m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥869m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥856m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥847m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥713m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥748m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-0 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.64 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.02 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 90.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 23,100,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,100,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,100,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 249
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 5469000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 17300000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 5223000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 22245000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 23271000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 105774000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 70048000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 23907000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 23730000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 23907000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 23730000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 129681000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 93778000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 483468000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 483468000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 583436000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 583436000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -193180000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -193244000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -29000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -29000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 873694000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 873630000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -17500000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -4900000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -17500000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -4900000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 856194000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 868730000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 985875000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 962508000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 131717000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 145826000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 99740000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 111841000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 31977000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 33985000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 30752000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 34231000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1225000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -246000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 522000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 522000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 40000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 40000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1187000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |