Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.2bn2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥3.8bn2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥1.9bn2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥911m2025-10-01 → 2026-03-31Cons.Operating income
Operating income¥793m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥917m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.5bn2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥794m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥961m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥794m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥660m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥552m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥660m2025-10-01 → 2026-03-31Cons.Profit loss
Net income¥552m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥8.6bnat 2026-03-31Cons.Assets
Total assets¥8.4bnat 2025-09-30Cons.Assets
Total assets¥7.6bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2025-09-30Cons.Liabilities
Net assets / equity¥7.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥6.6bnat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow¥702m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥724m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥585m2025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥684m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥696m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥182m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥333m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥166m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥43.652025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.242024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.462024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio86.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio86.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
Real Estate Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥133m
Real Estate Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥133m
Real Estate Businessreportable segmentsegment profit2025-10-01 → 2026-03-31¥24m
System Development Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥2.1bn
System Development Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥2.1bn
System Development Businessreportable segmentsegment profit2025-10-01 → 2026-03-31¥887m
—segment totalrevenue2025-10-01 → 2026-03-31¥2.2bn
—segment totalrevenue external2025-10-01 → 2026-03-31¥2.2bn
—segment totalsegment profit2025-10-01 → 2026-03-31¥911m
Real Estate Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥116m
Real Estate Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥116m
Real Estate Businessreportable segmentsegment profit2024-10-01 → 2025-03-31¥20m
System Development Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥1.8bn
System Development Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥1.8bn
System Development Businessreportable segmentsegment profit2024-10-01 → 2025-03-31¥773m
—segment totalrevenue2024-10-01 → 2025-03-31¥1.9bn
—segment totalrevenue external2024-10-01 → 2025-03-31¥1.9bn
—segment totalsegment profit2024-10-01 → 2025-03-31¥793m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 422
ItemContextValueUnit
Valuation difference on available for sale securitiesPrior1YearInstant321000JPY
Valuation difference on available for sale securitiesInterimInstant-7000JPY
Valuation and translation adjustmentsPrior1YearInstant321000JPY
Valuation and translation adjustmentsInterimInstant-7000JPY
Net assetsPrior1YearInstant6951967000JPY
Net assetsInterimInstant7430111000JPY
Liabilities and net assetsPrior1YearInstant8416377000JPY
Liabilities and net assetsInterimInstant8554134000JPY
Net salesPrior1InterimDuration1916635000JPY
Net salesInterimDuration2193887000JPY
Cost of salesPrior1InterimDuration622880000JPY
Cost of salesInterimDuration775558000JPY
Gross profitPrior1InterimDuration1293754000JPY
Gross profitInterimDuration1418329000JPY
Selling general and administrative expensesPrior1InterimDuration500439000JPY
Selling general and administrative expensesInterimDuration507291000JPY
Operating incomePrior1InterimDuration793314000JPY
Operating incomeInterimDuration911037000JPY
Interest income noiPrior1InterimDuration850000JPY
Interest income noiInterimDuration2517000JPY
Dividends income noiPrior1InterimDuration40000JPY
Dividends income noiInterimDuration46000JPY
Subsidy income noi bountyPrior1InterimDuration-JPY
Subsidy income noi bountyInterimDuration2826000JPY
Other noiPrior1InterimDuration286000JPY
Other noiInterimDuration164000JPY
Non operating incomePrior1InterimDuration1177000JPY
Non operating incomeInterimDuration5553000JPY
Ordinary incomePrior1InterimDuration794492000JPY
Ordinary incomeInterimDuration916590000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration-JPY
Gain on sales of noncurrent assets eiInterimDuration44502000JPY
Extraordinary incomePrior1InterimDuration-JPY
Extraordinary incomeInterimDuration44502000JPY
Income before income taxesPrior1InterimDuration794492000JPY
Income before income taxesInterimDuration961093000JPY
Income taxes currentPrior1InterimDuration252984000JPY
Income taxes currentInterimDuration287852000JPY
Income taxes deferredPrior1InterimDuration-10010000JPY
Income taxes deferredInterimDuration13125000JPY
Income taxesPrior1InterimDuration242973000JPY
Income taxesInterimDuration300977000JPY
Profit lossPrior1InterimDuration551518000JPY
Profit lossInterimDuration660115000JPY
Profit loss attributable to owners of parentPrior1InterimDuration551518000JPY
Profit loss attributable to owners of parentInterimDuration660115000JPY
Profit lossPrior1InterimDuration551518000JPY
Profit lossInterimDuration660115000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-187000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration-329000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass