Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.2bn2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥3.8bn2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥1.9bn2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥911m2025-10-01 → 2026-03-31Cons.Operating income
Operating income¥793m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥917m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.5bn2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥794m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥961m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥794m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥660m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥552m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥660m2025-10-01 → 2026-03-31Cons.Profit loss
Net income¥552m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥8.6bnat 2026-03-31Cons.Assets
Total assets¥8.4bnat 2025-09-30Cons.Assets
Total assets¥7.6bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2025-09-30Cons.Liabilities
Net assets / equity¥7.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥6.6bnat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow¥702m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥724m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥585m2025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥684m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥696m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥182m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥333m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥166m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥43.652025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.242024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.462024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio86.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio86.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
Real Estate Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥133m
Real Estate Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥133m
Real Estate Businessreportable segmentsegment profit2025-10-01 → 2026-03-31¥24m
System Development Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥2.1bn
System Development Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥2.1bn
System Development Businessreportable segmentsegment profit2025-10-01 → 2026-03-31¥887m
—segment totalrevenue2025-10-01 → 2026-03-31¥2.2bn
—segment totalrevenue external2025-10-01 → 2026-03-31¥2.2bn
—segment totalsegment profit2025-10-01 → 2026-03-31¥911m
Real Estate Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥116m
Real Estate Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥116m
Real Estate Businessreportable segmentsegment profit2024-10-01 → 2025-03-31¥20m
System Development Businessreportable segmentrevenue2024-10-01 → 2025-03-31¥1.8bn
System Development Businessreportable segmentrevenue external2024-10-01 → 2025-03-31¥1.8bn
System Development Businessreportable segmentsegment profit2024-10-01 → 2025-03-31¥773m
—segment totalrevenue2024-10-01 → 2025-03-31¥1.9bn
—segment totalrevenue external2024-10-01 → 2025-03-31¥1.9bn
—segment totalsegment profit2024-10-01 → 2025-03-31¥793m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 422
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)大谷 智英
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)三戸 康嗣
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration1916635000JPY
Net sales (5-year summary)InterimDuration2193887000JPY
Net sales (5-year summary)Prior1YearDuration3843500000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration794492000JPY
Ordinary income loss (5-year summary)InterimDuration916590000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1537993000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration551518000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration660115000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration1077526000JPY
Comprehensive income (5-year summary)Prior1InterimDuration551331000JPY
Comprehensive income (5-year summary)InterimDuration659786000JPY
Comprehensive income (5-year summary)Prior1YearDuration1077701000JPY
Net assets (5-year summary)Prior1InterimInstant6591979000JPY
Net assets (5-year summary)InterimInstant7430111000JPY
Net assets (5-year summary)Prior1YearInstant6951967000JPY
Total assets (5-year summary)Prior1InterimInstant7603692000JPY
Total assets (5-year summary)InterimInstant8554134000JPY
Total assets (5-year summary)Prior1YearInstant8416377000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration36.46
Basic earnings loss per share (5-year summary)InterimDuration43.65
Basic earnings loss per share (5-year summary)Prior1YearDuration71.24
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.867
Equity to asset ratio (5-year summary)InterimInstant0.869
Equity to asset ratio (5-year summary)Prior1YearInstant0.826
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration723689000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration701653000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1145834000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-696432000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-585411000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-684335000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-166398000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-181966000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-332911000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant2579768000JPY
Cash and cash equivalents (5-year summary)InterimInstant2781773000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2847497000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4090000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember20450000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4090000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant20450000
Number of shares heldInterimInstant_No1MajorShareholdersMember800000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2644

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass