Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.7bn2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥2.8bn2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥1.5bn2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥88m2025-10-01 → 2026-03-31Cons.Operating income
Operating income¥45m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥343m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥258m2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥212m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥333m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥211m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥259m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥262m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥165m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥260m2025-10-01 → 2026-03-31Cons.Profit loss
Net income¥166m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥6.0bnat 2026-03-31Cons.Assets
Total assets¥5.5bnat 2025-09-30Cons.Assets
Total assets¥5.5bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥900mat 2025-09-30Cons.Liabilities
Net assets / equity¥4.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow¥450m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥322m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥256m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥28m2025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥83m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥47m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥30m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥41m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥40m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥50.812025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.312024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.432024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio79.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-10-01 → 2026-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-10-01 → 2026-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-10-01 → 2026-03-31−¥818,000
Reconciling Itemsreconcilingrevenue2025-10-01 → 2026-03-31−¥88m
Reconciling Itemsreconcilingrevenue intersegment2025-10-01 → 2026-03-31−¥88m
Reconciling Itemsreconcilingsegment profit2025-10-01 → 2026-03-31−¥143m
Hardwarereportable segmentrevenue2025-10-01 → 2026-03-31¥48m
Hardwarereportable segmentrevenue external2025-10-01 → 2026-03-31¥48m
Hardwarereportable segmentsegment profit2025-10-01 → 2026-03-31¥4m
Multimediareportable segmentrevenue2025-10-01 → 2026-03-31¥259,000
Multimediareportable segmentrevenue external2025-10-01 → 2026-03-31¥259,000
Multimediareportable segmentsegment profit2025-10-01 → 2026-03-31−¥4m
Softwarereportable segmentrevenue2025-10-01 → 2026-03-31¥255m
Softwarereportable segmentrevenue external2025-10-01 → 2026-03-31¥203m
Softwarereportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥51m
Softwarereportable segmentsegment profit2025-10-01 → 2026-03-31−¥7m
Transfer Guidereportable segmentrevenue2025-10-01 → 2026-03-31¥1.4bn
Transfer Guidereportable segmentrevenue external2025-10-01 → 2026-03-31¥1.4bn
Transfer Guidereportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥37m
Transfer Guidereportable segmentsegment profit2025-10-01 → 2026-03-31¥238m
—segment totalrevenue2025-10-01 → 2026-03-31¥1.7bn
—segment totalrevenue external2025-10-01 → 2026-03-31¥1.6bn
—segment totalrevenue intersegment2025-10-01 → 2026-03-31¥88m
—segment totalsegment profit2025-10-01 → 2026-03-31¥232m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-10-01 → 2025-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-10-01 → 2025-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-10-01 → 2025-03-31−¥2,000
Reconciling Itemsreconcilingrevenue2024-10-01 → 2025-03-31−¥120m
Reconciling Itemsreconcilingrevenue intersegment2024-10-01 → 2025-03-31−¥120m
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-03-31−¥149m
Hardwarereportable segmentrevenue2024-10-01 → 2025-03-31¥79m
Hardwarereportable segmentrevenue external2024-10-01 → 2025-03-31¥79m
Hardwarereportable segmentsegment profit2024-10-01 → 2025-03-31¥4m
Multimediareportable segmentrevenue2024-10-01 → 2025-03-31¥2m
Multimediareportable segmentrevenue external2024-10-01 → 2025-03-31¥2m
Multimediareportable segmentsegment profit2024-10-01 → 2025-03-31−¥4m
Softwarereportable segmentrevenue2024-10-01 → 2025-03-31¥259m
Softwarereportable segmentrevenue external2024-10-01 → 2025-03-31¥180m
Softwarereportable segmentrevenue intersegment2024-10-01 → 2025-03-31¥79m
Softwarereportable segmentsegment profit2024-10-01 → 2025-03-31¥6m
Transfer Guidereportable segmentrevenue2024-10-01 → 2025-03-31¥1.3bn
Transfer Guidereportable segmentrevenue external2024-10-01 → 2025-03-31¥1.2bn
Transfer Guidereportable segmentrevenue intersegment2024-10-01 → 2025-03-31¥41m
Transfer Guidereportable segmentsegment profit2024-10-01 → 2025-03-31¥188m
—segment totalrevenue2024-10-01 → 2025-03-31¥1.6bn
—segment totalrevenue external2024-10-01 → 2025-03-31¥1.5bn
—segment totalrevenue intersegment2024-10-01 → 2025-03-31¥120m
—segment totalsegment profit2024-10-01 → 2025-03-31¥194m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 527
ItemContextValueUnit
Provision for directors bonusesPrior1YearInstant3300000JPY
Provision for directors bonusesInterimInstant1650000JPY
Provision for loss on order received clPrior1YearInstant971000JPY
Provision for loss on order received clInterimInstant94000JPY
Other clPrior1YearInstant29801000JPY
Other clInterimInstant31392000JPY
Current liabilitiesPrior1YearInstant896628000JPY
Current liabilitiesInterimInstant1207526000JPY
Other nclPrior1YearInstant2948000JPY
Other nclInterimInstant2948000JPY
Noncurrent liabilitiesPrior1YearInstant2948000JPY
Noncurrent liabilitiesInterimInstant2948000JPY
LiabilitiesPrior1YearInstant899576000JPY
LiabilitiesInterimInstant1210474000JPY
Capital stockPrior1YearInstant277375000JPY
Capital stockInterimInstant277375000JPY
Capital surplusPrior1YearInstant383857000JPY
Capital surplusInterimInstant383857000JPY
Retained earningsPrior1YearInstant4041071000JPY
Retained earningsInterimInstant4269634000JPY
Treasury stockPrior1YearInstant-121537000JPY
Treasury stockInterimInstant-121537000JPY
Shareholders equityPrior1YearInstant4580766000JPY
Shareholders equityInterimInstant4809329000JPY
Foreign currency translation adjustmentPrior1YearInstant2538000JPY
Foreign currency translation adjustmentInterimInstant8120000JPY
Valuation and translation adjustmentsPrior1YearInstant2538000JPY
Valuation and translation adjustmentsInterimInstant8120000JPY
Non controlling interestsPrior1YearInstant19581000JPY
Non controlling interestsInterimInstant21328000JPY
Net assetsPrior1YearInstant4602885000JPY
Net assetsInterimInstant4838778000JPY
Liabilities and net assetsPrior1YearInstant5502462000JPY
Liabilities and net assetsInterimInstant6049252000JPY
Net salesPrior1InterimDuration1483233000JPY
Net salesInterimDuration1651803000JPY
Cost of salesPrior1InterimDuration816404000JPY
Cost of salesInterimDuration813409000JPY
Gross profitPrior1InterimDuration666829000JPY
Gross profitInterimDuration838394000JPY
Selling general and administrative expensesPrior1InterimDuration621485000JPY
Selling general and administrative expensesInterimDuration750401000JPY
Operating incomePrior1InterimDuration45344000JPY
Operating incomeInterimDuration87992000JPY
Interest income noiPrior1InterimDuration12459000JPY
Interest income noiInterimDuration8588000JPY
Equity in earnings of affiliates noiPrior1InterimDuration-JPY
Equity in earnings of affiliates noiInterimDuration772000JPY
Office work fee noiPrior1InterimDuration327000JPY
Office work fee noiInterimDuration327000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identityconsolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass