Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.7bn2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥2.8bn2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥1.5bn2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥88m2025-10-01 → 2026-03-31Cons.Operating income
Operating income¥45m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥343m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥258m2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥212m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥333m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥211m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥259m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥262m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥165m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥260m2025-10-01 → 2026-03-31Cons.Profit loss
Net income¥166m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥6.0bnat 2026-03-31Cons.Assets
Total assets¥5.5bnat 2025-09-30Cons.Assets
Total assets¥5.5bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥900mat 2025-09-30Cons.Liabilities
Net assets / equity¥4.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow¥450m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥322m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥256m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥28m2025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥83m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥47m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥30m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥41m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥40m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥50.812025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.312024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.432024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio79.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-10-01 → 2026-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-10-01 → 2026-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-10-01 → 2026-03-31−¥818,000
Reconciling Itemsreconcilingrevenue2025-10-01 → 2026-03-31−¥88m
Reconciling Itemsreconcilingrevenue intersegment2025-10-01 → 2026-03-31−¥88m
Reconciling Itemsreconcilingsegment profit2025-10-01 → 2026-03-31−¥143m
Hardwarereportable segmentrevenue2025-10-01 → 2026-03-31¥48m
Hardwarereportable segmentrevenue external2025-10-01 → 2026-03-31¥48m
Hardwarereportable segmentsegment profit2025-10-01 → 2026-03-31¥4m
Multimediareportable segmentrevenue2025-10-01 → 2026-03-31¥259,000
Multimediareportable segmentrevenue external2025-10-01 → 2026-03-31¥259,000
Multimediareportable segmentsegment profit2025-10-01 → 2026-03-31−¥4m
Softwarereportable segmentrevenue2025-10-01 → 2026-03-31¥255m
Softwarereportable segmentrevenue external2025-10-01 → 2026-03-31¥203m
Softwarereportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥51m
Softwarereportable segmentsegment profit2025-10-01 → 2026-03-31−¥7m
Transfer Guidereportable segmentrevenue2025-10-01 → 2026-03-31¥1.4bn
Transfer Guidereportable segmentrevenue external2025-10-01 → 2026-03-31¥1.4bn
Transfer Guidereportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥37m
Transfer Guidereportable segmentsegment profit2025-10-01 → 2026-03-31¥238m
—segment totalrevenue2025-10-01 → 2026-03-31¥1.7bn
—segment totalrevenue external2025-10-01 → 2026-03-31¥1.6bn
—segment totalrevenue intersegment2025-10-01 → 2026-03-31¥88m
—segment totalsegment profit2025-10-01 → 2026-03-31¥232m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-10-01 → 2025-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-10-01 → 2025-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-10-01 → 2025-03-31−¥2,000
Reconciling Itemsreconcilingrevenue2024-10-01 → 2025-03-31−¥120m
Reconciling Itemsreconcilingrevenue intersegment2024-10-01 → 2025-03-31−¥120m
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-03-31−¥149m
Hardwarereportable segmentrevenue2024-10-01 → 2025-03-31¥79m
Hardwarereportable segmentrevenue external2024-10-01 → 2025-03-31¥79m
Hardwarereportable segmentsegment profit2024-10-01 → 2025-03-31¥4m
Multimediareportable segmentrevenue2024-10-01 → 2025-03-31¥2m
Multimediareportable segmentrevenue external2024-10-01 → 2025-03-31¥2m
Multimediareportable segmentsegment profit2024-10-01 → 2025-03-31−¥4m
Softwarereportable segmentrevenue2024-10-01 → 2025-03-31¥259m
Softwarereportable segmentrevenue external2024-10-01 → 2025-03-31¥180m
Softwarereportable segmentrevenue intersegment2024-10-01 → 2025-03-31¥79m
Softwarereportable segmentsegment profit2024-10-01 → 2025-03-31¥6m
Transfer Guidereportable segmentrevenue2024-10-01 → 2025-03-31¥1.3bn
Transfer Guidereportable segmentrevenue external2024-10-01 → 2025-03-31¥1.2bn
Transfer Guidereportable segmentrevenue intersegment2024-10-01 → 2025-03-31¥41m
Transfer Guidereportable segmentsegment profit2024-10-01 → 2025-03-31¥188m
—segment totalrevenue2024-10-01 → 2025-03-31¥1.6bn
—segment totalrevenue external2024-10-01 → 2025-03-31¥1.5bn
—segment totalrevenue intersegment2024-10-01 → 2025-03-31¥120m
—segment totalsegment profit2024-10-01 → 2025-03-31¥194m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 527
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)ESネクスト有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)今 井 春 夫
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)若 島 光 孝
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration1483233000JPY
Net sales (5-year summary)InterimDuration1651803000JPY
Net sales (5-year summary)Prior1YearDuration2834256000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration212426000JPY
Ordinary income loss (5-year summary)InterimDuration342723000JPY
Ordinary income loss (5-year summary)Prior1YearDuration258244000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration165397000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration259167000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration261735000JPY
Comprehensive income (5-year summary)Prior1InterimDuration173804000JPY
Comprehensive income (5-year summary)InterimDuration266496000JPY
Comprehensive income (5-year summary)Prior1YearDuration210703000JPY
Net assets (5-year summary)Prior1InterimInstant4565986000JPY
Net assets (5-year summary)InterimInstant4838778000JPY
Net assets (5-year summary)Prior1YearInstant4602885000JPY
Total assets (5-year summary)Prior1InterimInstant5512832000JPY
Total assets (5-year summary)InterimInstant6049252000JPY
Total assets (5-year summary)Prior1YearInstant5502462000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration32.43
Basic earnings loss per share (5-year summary)InterimDuration50.81
Basic earnings loss per share (5-year summary)Prior1YearDuration51.31
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.825
Equity to asset ratio (5-year summary)InterimInstant0.796
Equity to asset ratio (5-year summary)Prior1YearInstant0.833
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration256471000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration449656000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration322270000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-46708000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-27558000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-82942000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-40498000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-30460000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-40520000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant3195667000JPY
Cash and cash equivalents (5-year summary)InterimInstant3660971000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant3222306000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5255000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5255000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5255000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5255000
Number of shares heldInterimInstant_No1MajorShareholdersMember2627000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.5152

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identityconsolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass