Half-year report · Q2
3710.TEDINET S100VREV
Period2024-10-01 → 2025-03-31
Filed2025-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥2.9bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥45m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | −¥53m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥212m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥166m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥211m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥26m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥165m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥119m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥166m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥1m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥947m | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥874m | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥256m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥29m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥15m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥47m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥165m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥51m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥40m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥107m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥23m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.43 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.24 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.24 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | −¥2,000 |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥120m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥120m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥149m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥79m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥79m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥4m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥2m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥2m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥4m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥259m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥180m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥79m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥6m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥41m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥188m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥1.6bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥1.5bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥120m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥194m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2024-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2024-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2024-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥46m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥144m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥94m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥94m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥46m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥9m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥9m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥3m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥242m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥197m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥46m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥39m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥103m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥1.7bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥46m |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥92m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 551
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ESネクスト有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)今 井 春 夫 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)若 島 光 孝 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1635433000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1483233000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2928239000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 29305000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 212426000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -166309000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 1214000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 165397000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -118539000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 3852000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 173804000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -126654000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 4629987000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 4565986000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 4422786000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 5627167000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 5512832000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5296453000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 0.24 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 32.43 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -23.24 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.818 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.825 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.832 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -14964000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 256471000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 29363000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -50587000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -46708000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -164877000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -22748000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -40498000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -107039000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 3196599000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 3195667000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2967251000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5255000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5255000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5255000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5255000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 2620000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.5138 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |