Quarterly report · Q3
3710.TEDINET S100RNR2
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.7bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥13m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥61m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥43m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥196m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥115m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥129m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥88m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥178m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥65m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥180m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥37m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥853m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-34.92 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.59 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.81 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.08 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.75 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-06-30 | −¥3m |
| Otherother segments | revenue | 2022-10-01 → 2023-06-30 | ¥2.4bn |
| Otherother segments | revenue external | 2022-10-01 → 2023-06-30 | ¥2.3bn |
| Otherother segments | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥80m |
| Otherother segments | segment profit | 2022-10-01 → 2023-06-30 | ¥232m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥80m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥80m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥217m |
| jpcrp040300-q3r_E05336-000Hardwarereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥193m |
| jpcrp040300-q3r_E05336-000Hardwarereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥193m |
| jpcrp040300-q3r_E05336-000Hardwarereportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥45m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥9,000 |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥10m |
| jpcrp040300-q3r_E05336-000Softwarereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥310m |
| jpcrp040300-q3r_E05336-000Softwarereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥233m |
| jpcrp040300-q3r_E05336-000Softwarereportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥77m |
| jpcrp040300-q3r_E05336-000Softwarereportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥35m |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥252m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-06-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥694,000 |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥80m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥80m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥219m |
| jpcrp040300-q3r_E05336-000Hardwarereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥43m |
| jpcrp040300-q3r_E05336-000Hardwarereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥43m |
| jpcrp040300-q3r_E05336-000Hardwarereportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥24m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥11m |
| jpcrp040300-q3r_E05336-000Softwarereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥347m |
| jpcrp040300-q3r_E05336-000Softwarereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥272m |
| jpcrp040300-q3r_E05336-000Softwarereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥75m |
| jpcrp040300-q3r_E05336-000Softwarereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥65m |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥128m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥80m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥158m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -80484000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05336-000TransferGuideReportableSegmentMember | 1642020000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05336-000MultimediaReportableSegmentMember | 11975000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05336-000SoftwareReportableSegmentMember | 347487000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05336-000HardwareReportableSegmentMember | 43012000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2044496000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 11851000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -80484000 | JPY |
| Net sales | Prior1YTDDuration | 1975862000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05336-000TransferGuideReportableSegmentMember | 127902000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05336-000MultimediaReportableSegmentMember | -10650000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05336-000SoftwareReportableSegmentMember | 64692000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05336-000HardwareReportableSegmentMember | -24336000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 157607000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 694000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -218839000 | JPY |
| Operating income | Prior1YTDDuration | -60537000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05336-000TransferGuideReportableSegmentMember | 1877051000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05336-000MultimediaReportableSegmentMember | 6242000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05336-000SoftwareReportableSegmentMember | 233043000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05336-000HardwareReportableSegmentMember | 193168000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 2309507000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 7558000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 2317065000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05336-000TransferGuideReportableSegmentMember | 3019000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05336-000MultimediaReportableSegmentMember | 9000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05336-000SoftwareReportableSegmentMember | 76933000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05336-000HardwareReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | 79961000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -79961000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05336-000TransferGuideReportableSegmentMember | 1880071000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05336-000MultimediaReportableSegmentMember | 6251000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05336-000SoftwareReportableSegmentMember | 309976000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05336-000HardwareReportableSegmentMember | 193168000 | JPY |
| Net sales | CurrentYTDDuration_OtherReportableSegmentsMember | 2389468000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 7558000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -79961000 | JPY |
| Net sales | CurrentYTDDuration | 2317065000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05336-000TransferGuideReportableSegmentMember | 252461000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05336-000MultimediaReportableSegmentMember | -10360000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05336-000SoftwareReportableSegmentMember | 35294000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05336-000HardwareReportableSegmentMember | -44971000 | JPY |
| Operating income | CurrentYTDDuration_OtherReportableSegmentsMember | 232423000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -2659000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -216965000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |