Quarterly report · Q2
3710.TEDINET S100QQMO
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.7bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥60m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥8m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥17m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥196m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥106m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥218m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥89m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥237m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥65m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥50m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥239m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥47m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥5.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥981m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥853m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥57m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥256m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥98m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥520m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥345m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥266m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥100m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥71m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥66m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-46.51 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.94 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.81 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.82 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.15 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥59m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥59m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥151m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥105m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥105m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥41m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥9,000 |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥222m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥166m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥56m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥38m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥223m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥59m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥213m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-03-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-03-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-03-31 | ¥846,000 |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-03-31 | −¥59m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥59m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-03-31 | −¥141m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥31m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥31m |
| jpcrp040300-q2r_E05336-000Hardwarereportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥24m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q2r_E05336-000Multimediareportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥8m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥258m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥203m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥55m |
| jpcrp040300-q2r_E05336-000Softwarereportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥70m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q2r_E05336-000Transfer Guidereportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥109m |
| —segment total | revenue | 2021-10-01 → 2022-03-31 | ¥1.4bn |
| —segment total | revenue external | 2021-10-01 → 2022-03-31 | ¥1.4bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥59m |
| —segment total | segment profit | 2021-10-01 → 2022-03-31 | ¥148m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 550
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 712000 | JPY |
| Interest income noi | CurrentYTDDuration | 3287000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 56317000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Office work fee noi | Prior1YTDDuration | 163000 | JPY |
| Office work fee noi | CurrentYTDDuration | 163000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 40103000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 20664000 | JPY |
| House rent income noi | Prior1YTDDuration | 4929000 | JPY |
| House rent income noi | CurrentYTDDuration | 4225000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 291000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 883000 | JPY |
| Non operating income | Prior1YTDDuration | 102518000 | JPY |
| Non operating income | CurrentYTDDuration | 29223000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 113000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 576000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 550000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 494000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 958000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 64275000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | － | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 2515000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 3144000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 1725000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 277000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 2024000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4503000 | JPY |
| Non operating expenses | CurrentYTDDuration | 72163000 | JPY |
| Ordinary income | Prior1YTDDuration | 105993000 | JPY |
| Ordinary income | CurrentYTDDuration | 16887000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 327000 | JPY |
| Impairment loss el | Prior1YTDDuration | － | JPY |
| Impairment loss el | CurrentYTDDuration | 231249000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 17073000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | － | JPY |
| Loss on liquidation of investment securities el | Prior1YTDDuration | － | JPY |
| Loss on liquidation of investment securities el | CurrentYTDDuration | 3543000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 17073000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 235120000 | JPY |
| Income before income taxes | Prior1YTDDuration | 88920000 | JPY |
| Income before income taxes | CurrentYTDDuration | -218233000 | JPY |
| Income taxes | Prior1YTDDuration | 41868000 | JPY |
| Income taxes | CurrentYTDDuration | 20266000 | JPY |
| Profit loss | Prior1YTDDuration | 47051000 | JPY |
| Profit loss | CurrentYTDDuration | -238500000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -3181000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1249000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |