Quarterly report · Q1
3710.TEDINET S100Q7FV
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥648m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.7bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥591m | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥27m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥63m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥96m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥196m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥42m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥96m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥42m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥69m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥65m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥37m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥70m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥42m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥898m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥853m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-13.57 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.81 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.26 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥69m |
| jpcrp040300-q1r_E05336-000Hardwarereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥25m |
| jpcrp040300-q1r_E05336-000Hardwarereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥25m |
| jpcrp040300-q1r_E05336-000Hardwarereportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥955,000 |
| jpcrp040300-q1r_E05336-000Multimediareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q1r_E05336-000Multimediareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q1r_E05336-000Multimediareportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥3m |
| jpcrp040300-q1r_E05336-000Softwarereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥99m |
| jpcrp040300-q1r_E05336-000Softwarereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q1r_E05336-000Softwarereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥36m |
| jpcrp040300-q1r_E05336-000Softwarereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥19m |
| jpcrp040300-q1r_E05336-000Transfer Guidereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥555m |
| jpcrp040300-q1r_E05336-000Transfer Guidereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥553m |
| jpcrp040300-q1r_E05336-000Transfer Guidereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q1r_E05336-000Transfer Guidereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥27m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥682m |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥645m |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥37m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2021-12-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2021-12-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | ¥489,000 |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥68m |
| jpcrp040300-q1r_E05336-000Hardwarereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q1r_E05336-000Hardwarereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q1r_E05336-000Hardwarereportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥31m |
| jpcrp040300-q1r_E05336-000Multimediareportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q1r_E05336-000Multimediareportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q1r_E05336-000Multimediareportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥5m |
| jpcrp040300-q1r_E05336-000Softwarereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥85m |
| jpcrp040300-q1r_E05336-000Softwarereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥66m |
| jpcrp040300-q1r_E05336-000Softwarereportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q1r_E05336-000Softwarereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥8m |
| jpcrp040300-q1r_E05336-000Transfer Guidereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥514m |
| jpcrp040300-q1r_E05336-000Transfer Guidereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥513m |
| jpcrp040300-q1r_E05336-000Transfer Guidereportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q1r_E05336-000Transfer Guidereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥32m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥607m |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥587m |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥20m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥5m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ESネクスト有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)今 井 春 夫 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙 津 明 久 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 590938000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 647519000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2651761000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -42276000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -96363000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 196174000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -37259000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -69229000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 65435000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -36540000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -85934000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 95338000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 4837959000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 4852882000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 4969421000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 5563530000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 5750902000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5822041000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -7.26 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -13.57 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 12.81 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.861 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.838 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.847 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5255000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5255000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5255000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5255000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 154200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 50984 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5098400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5255000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 50984 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 154200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 154200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0294 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |