Quarterly report · Q3
3710.TEDINET S100P0IR
Period2021-10-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥61m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥23m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥115m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥152m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥78m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥88m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥46m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥41m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥49m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥37m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥5.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥915m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥681m | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.08 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.75 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.44 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.12 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.91 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-06-30 | ¥390m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥327m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥63m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥41m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥68m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥68m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥219m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥11m |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥128m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥1.7bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥117m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-10-01 → 2021-06-30 | ¥289m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-10-01 → 2021-06-30 | ¥235m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-10-01 → 2021-06-30 | ¥30m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥58m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥58m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥213m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q3r_E05336-000Multimediareportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥14m |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E05336-000Transfer Guidereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥221m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥1.7bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥1.7bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥5m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥207m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -15706000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -15960000 | JPY |
| Investments and other assets | Prior1YearInstant | 590377000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 724439000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1249522000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1422344000 | JPY |
| Assets | Prior1YearInstant | 5615720000 | JPY |
| Assets | CurrentQuarterInstant | 5860554000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 140414000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 181808000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 9996000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 9996000 | JPY |
| Accrued expenses | Prior1YearInstant | 52428000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 68315000 | JPY |
| Income taxes payable | Prior1YearInstant | 38284000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4100000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 3571000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 23450000 | JPY |
| Contract liabilities | Prior1YearInstant | 287034000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 470848000 | JPY |
| Provision for bonuses | Prior1YearInstant | 53774000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 45330000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 2100000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 1575000 | JPY |
| Other cl | Prior1YearInstant | 60762000 | JPY |
| Other cl | CurrentQuarterInstant | 84470000 | JPY |
| Current liabilities | Prior1YearInstant | 648367000 | JPY |
| Current liabilities | CurrentQuarterInstant | 889894000 | JPY |
| Long term loans payable | Prior1YearInstant | 30004000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 22507000 | JPY |
| Other ncl | Prior1YearInstant | 2483000 | JPY |
| Other ncl | CurrentQuarterInstant | 2439000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 32487000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 24946000 | JPY |
| Liabilities | Prior1YearInstant | 680854000 | JPY |
| Liabilities | CurrentQuarterInstant | 914840000 | JPY |
| Capital stock | Prior1YearInstant | 277375000 | JPY |
| Capital stock | CurrentQuarterInstant | 277375000 | JPY |
| Capital surplus | Prior1YearInstant | 512421000 | JPY |
| Capital surplus | CurrentQuarterInstant | 512421000 | JPY |
| Retained earnings | Prior1YearInstant | 4150950000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4161418000 | JPY |
| Treasury stock | Prior1YearInstant | -91590000 | JPY |
| Treasury stock | CurrentQuarterInstant | -121534000 | JPY |
| Shareholders equity | Prior1YearInstant | 4849156000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4829680000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 35902000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 69453000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 35902000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 69453000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |