Half-year report · HY
3698.TEDINET S100Y3X6
Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥301m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥388m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥321m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥567m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥391m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥321m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥391m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥222m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥421m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥271m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥227m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥276m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥638m | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥171m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥850m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥422m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥113m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥135m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥23m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥105m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥105m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.56 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.51 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.95 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.1% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Enterprisereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥912m |
| Enterprisereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥912m |
| Enterprisereportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥214m |
| Game Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥937m |
| Game Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥937m |
| Game Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥87m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥1.8bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥1.8bn |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥301m |
| Enterprisereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥907m |
| Enterprisereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥907m |
| Enterprisereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥259m |
| Game Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥949m |
| Game Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥949m |
| Game Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥129m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥1.9bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥1.9bn |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥388m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 784904000 | JPY |
| Capital stock | InterimInstant | 784904000 | JPY |
| Capital surplus | Prior1YearInstant | 825082000 | JPY |
| Capital surplus | InterimInstant | 825082000 | JPY |
| Retained earnings | Prior1YearInstant | 2808684000 | JPY |
| Retained earnings | InterimInstant | 2900430000 | JPY |
| Treasury stock | Prior1YearInstant | -381809000 | JPY |
| Treasury stock | InterimInstant | -381809000 | JPY |
| Shareholders equity | Prior1YearInstant | 4036862000 | JPY |
| Shareholders equity | InterimInstant | 4128608000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11029000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 39162000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11029000 | JPY |
| Valuation and translation adjustments | InterimInstant | 39162000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 7347000 | JPY |
| Subscription rights to shares | InterimInstant | － | JPY |
| Non controlling interests | Prior1YearInstant | 42810000 | JPY |
| Non controlling interests | InterimInstant | 34824000 | JPY |
| Net assets | Prior1YearInstant | 4098049000 | JPY |
| Net assets | InterimInstant | 4202596000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5839834000 | JPY |
| Liabilities and net assets | InterimInstant | 4840436000 | JPY |
| Net sales | Prior1InterimDuration | 1855904000 | JPY |
| Net sales | InterimDuration | 1849047000 | JPY |
| Cost of sales | Prior1InterimDuration | 717997000 | JPY |
| Cost of sales | InterimDuration | 667572000 | JPY |
| Gross profit | Prior1InterimDuration | 1137907000 | JPY |
| Gross profit | InterimDuration | 1181474000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 750387000 | JPY |
| Selling general and administrative expenses | InterimDuration | 880336000 | JPY |
| Operating income | Prior1InterimDuration | 387520000 | JPY |
| Operating income | InterimDuration | 301137000 | JPY |
| Interest income noi | Prior1InterimDuration | 659000 | JPY |
| Interest income noi | InterimDuration | 3686000 | JPY |
| Dividends income noi | Prior1InterimDuration | 6000 | JPY |
| Dividends income noi | InterimDuration | 6000 | JPY |
| Subsidy income noi | Prior1InterimDuration | 2445000 | JPY |
| Subsidy income noi | InterimDuration | － | JPY |
| Gain on repayment of subscription right to shares noi | Prior1InterimDuration | － | JPY |
| Gain on repayment of subscription right to shares noi | InterimDuration | 7347000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 7305000 | JPY |
| Other noi | Prior1InterimDuration | 981000 | JPY |
| Other noi | InterimDuration | 1847000 | JPY |
| Non operating income | Prior1InterimDuration | 4092000 | JPY |
| Non operating income | InterimDuration | 20193000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 640000 | JPY |
| Foreign exchange losses noe | InterimDuration | － | JPY |
| Other noe | Prior1InterimDuration | 88000 | JPY |
| Other noe | InterimDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |