Quarterly report · Q1
3698.TEDINET S100SS7H
Period2023-10-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥673m | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥681m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥36m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥37m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥37m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥379m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥42m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥37m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥42m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥25m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥233m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥37m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥17m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥34m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.71 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.77 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.84 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E30996-000Enterprisereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥272m |
| jpcrp040300-q1r_E30996-000Enterprisereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥272m |
| jpcrp040300-q1r_E30996-000Enterprisereportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥2m |
| jpcrp040300-q1r_E30996-000Game Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥401m |
| jpcrp040300-q1r_E30996-000Game Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥401m |
| jpcrp040300-q1r_E30996-000Game Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥39m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥673m |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥673m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥36m |
| jpcrp040300-q1r_E30996-000Enterprisereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥195m |
| jpcrp040300-q1r_E30996-000Enterprisereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥195m |
| jpcrp040300-q1r_E30996-000Enterprisereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q1r_E30996-000Game Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥487m |
| jpcrp040300-q1r_E30996-000Game Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥487m |
| jpcrp040300-q1r_E30996-000Game Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥32m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥681m |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥681m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥37m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 37264000 | JPY |
| Operating income | CurrentYTDDuration | 36045000 | JPY |
| Interest income noi | Prior1YTDDuration | 646000 | JPY |
| Interest income noi | CurrentYTDDuration | 600000 | JPY |
| Dividends income noi | Prior1YTDDuration | 13000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6000 | JPY |
| Reversal of provision for directors retirement benefits noi | Prior1YTDDuration | 6232000 | JPY |
| Reversal of provision for directors retirement benefits noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 3132000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 1533000 | JPY |
| Other noi | Prior1YTDDuration | 46000 | JPY |
| Other noi | CurrentYTDDuration | 208000 | JPY |
| Non operating income | Prior1YTDDuration | 10071000 | JPY |
| Non operating income | CurrentYTDDuration | 2348000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 4822000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1373000 | JPY |
| Other noe | Prior1YTDDuration | 134000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 4956000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1373000 | JPY |
| Ordinary income | Prior1YTDDuration | 42378000 | JPY |
| Ordinary income | CurrentYTDDuration | 37020000 | JPY |
| Income before income taxes | Prior1YTDDuration | 42378000 | JPY |
| Income before income taxes | CurrentYTDDuration | 37020000 | JPY |
| Income taxes current | Prior1YTDDuration | 3739000 | JPY |
| Income taxes current | CurrentYTDDuration | 13432000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 4209000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 6626000 | JPY |
| Income taxes | Prior1YTDDuration | 7948000 | JPY |
| Income taxes | CurrentYTDDuration | 20058000 | JPY |
| Profit loss | Prior1YTDDuration | 34429000 | JPY |
| Profit loss | CurrentYTDDuration | 16962000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -2921000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -7649000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 37351000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 24611000 | JPY |
| Profit loss | Prior1YTDDuration | 34429000 | JPY |
| Profit loss | CurrentYTDDuration | 16962000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -11225000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -5083000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -11225000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -5083000 | JPY |
| Comprehensive income | Prior1YTDDuration | 23204000 | JPY |
| Comprehensive income | CurrentYTDDuration | 11878000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 22775000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 14975000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 428000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -3096000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E30996-000GameBusinessReportableSegmentMember | 486897000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E30996-000EnterpriseReportableSegmentMember | 194588000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |