Annual report

Period2021-09-01 → 2022-08-31
Filed2022-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100PPVI. Amended by S100PSNQ (2022-12-13).

Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥64.9bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥46.0bn2020-09-01 → 2021-08-31Cons.Net sales
Revenue¥28.7bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥19.5bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Revenue¥12.8bn2017-09-01 → 2018-08-31dCons.Net sales (5-year summary)
Operating income¥6.9bn2021-09-01 → 2022-08-31Cons.Operating income
Operating income¥4.0bn2020-09-01 → 2021-08-31Cons.Operating income
Ordinary income¥7.6bn2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥4.7bn2020-09-01 → 2021-08-31Cons.Ordinary income
Ordinary income¥2.5bn2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2017-09-01 → 2018-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.5bn2021-09-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥4.5bn2020-09-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)¥5.0bn2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2020-09-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥970m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥368m2017-09-01 → 2018-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.1bn2021-09-01 → 2022-08-31Cons.Profit loss
Net income¥2.8bn2020-09-01 → 2021-08-31Cons.Profit loss
Total assets¥40.2bnat 2022-08-31Cons.Assets
Total assets¥34.3bnat 2021-08-31Cons.Assets
Total assets¥19.8bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥15.0bnat 2019-08-31dCons.Total assets (5-year summary)
Total assets¥6.3bnat 2018-08-31dCons.Total assets (5-year summary)
Total liabilities¥14.2bnat 2022-08-31Cons.Liabilities
Total liabilities¥11.6bnat 2021-08-31Cons.Liabilities
Net assets / equity¥26.0bnat 2022-08-31Cons.Net assets
Net assets / equity¥22.7bnat 2021-08-31Cons.Net assets
Net assets / equity¥10.8bnat 2020-08-31dCons.Net assets
Net assets / equity¥8.9bnat 2019-08-31dCons.Net assets (5-year summary)
Net assets / equity¥2.5bnat 2018-08-31dCons.Net assets (5-year summary)
Cash and deposits¥12.9bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥14.2bnat 2021-08-31Cons.Cash and deposits
Cash & equivalents¥12.9bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥14.1bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2020-08-31dCons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2018-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.4bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.8bn2020-09-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-09-01 → 2018-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.6bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.4bn2020-09-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.9bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥272m2017-09-01 → 2018-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥8.3bn2020-09-01 → 2021-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.2bn2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥356m2017-09-01 → 2018-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥282.792021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.712020-09-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.52019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.542018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.492017-09-01 → 2018-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥281.742021-09-01 → 2022-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥160.292020-09-01 → 2021-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥96.912019-09-01 → 2020-08-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥60.112018-09-01 → 2019-08-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.612017-09-01 → 2018-08-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,452.2at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,277.48at 2021-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥661.65at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥551.69at 2019-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥159.33at 2018-08-31dCons.Net assets per share (5-year summary)
Equity ratio63.6%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2021-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.0%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.7%at 2018-08-31dCons.Equity to asset ratio (5-year summary)
ROE20.7%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE17.1%2020-09-01 → 2021-08-31Cons.Rate of return on equity (5-year summary)
ROE17.2%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
ROE17.7%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
ROE17.4%2017-09-01 → 2018-08-31dCons.Rate of return on equity (5-year summary)
Employees6,208at 2022-08-31Cons.Number of employees
Employees4,440at 2021-08-31Cons.Number of employees
Employees2,958at 2020-08-31dCons.Number of employees
Employees2,001at 2019-08-31dCons.Number of employees
Employees1,271at 2018-08-31dCons.Number of employees
Revenue¥41.3bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥27.6bn2020-09-01 → 2021-08-31StandaloneNet sales
Revenue¥19.5bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥14.3bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2017-09-01 → 2018-08-31dStandaloneNet sales (5-year summary)
Operating income¥4.9bn2021-09-01 → 2022-08-31StandaloneOperating income
Operating income¥3.4bn2020-09-01 → 2021-08-31StandaloneOperating income
Ordinary income¥5.1bn2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥3.6bn2020-09-01 → 2021-08-31StandaloneOrdinary income
Ordinary income¥1.6bn2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥814m2017-09-01 → 2018-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.9bn2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥3.2bn2020-09-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥3.5bn2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥2.2bn2020-09-01 → 2021-08-31StandaloneProfit loss
Net income¥1.2bn2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥803m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Net income¥165m2017-09-01 → 2018-08-31dStandaloneNet income loss (5-year summary)
Total assets¥32.5bnat 2022-08-31StandaloneAssets
Total assets¥29.1bnat 2021-08-31StandaloneAssets
Total assets¥17.3bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2018-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.4bnat 2022-08-31StandaloneLiabilities
Total liabilities¥8.0bnat 2021-08-31StandaloneLiabilities
Net assets / equity¥23.0bnat 2022-08-31StandaloneNet assets
Net assets / equity¥21.1bnat 2021-08-31StandaloneNet assets
Net assets / equity¥9.8bnat 2020-08-31dStandaloneNet assets
Net assets / equity¥8.3bnat 2019-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2018-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.6bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥8.8bnat 2021-08-31StandaloneCash and deposits
EPS (basic)¥197.482021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.242020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.52019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.222018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.452017-09-01 → 2018-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥196.762021-09-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥125.342020-09-01 → 2021-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥70.022019-09-01 → 2020-08-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.722018-09-01 → 2019-08-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.612017-09-01 → 2018-08-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥1,303.44at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,204.06at 2021-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥619.87at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥527.81at 2019-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥144.78at 2018-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.7%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.5%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.5%at 2018-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.8%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2020-09-01 → 2021-08-31StandaloneRate of return on equity (5-year summary)
ROE13.1%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
ROE15.5%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2017-09-01 → 2018-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,811,114at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,652,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,940,500at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,737,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,542,000at 2018-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,247at 2022-08-31StandaloneNumber of employees
Employees2,254at 2021-08-31StandaloneNumber of employees
Employees1,581at 2020-08-31dStandaloneNumber of employees
Employees1,026at 2019-08-31dStandaloneNumber of employees
Employees657at 2018-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-09-01 → 2022-08-31¥99m
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥4.8bn
Enterprise Marketreportable segmentdepreciation2021-09-01 → 2022-08-31¥448m
Enterprise Marketreportable segmentemployeesat 2022-08-315548 pure
Enterprise Marketreportable segmentrevenue2021-09-01 → 2022-08-31¥60.3bn
Enterprise Marketreportable segmentrevenue external2021-09-01 → 2022-08-31¥60.3bn
Enterprise Marketreportable segmentsegment profit2021-09-01 → 2022-08-31¥10.5bn
Entertainment Marketreportable segmentdepreciation2021-09-01 → 2022-08-31¥18m
Entertainment Marketreportable segmentemployeesat 2022-08-31158 pure
Entertainment Marketreportable segmentrevenue2021-09-01 → 2022-08-31¥4.6bn
Entertainment Marketreportable segmentrevenue external2021-09-01 → 2022-08-31¥4.6bn
Entertainment Marketreportable segmentsegment profit2021-09-01 → 2022-08-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-09-01 → 2022-08-31¥465m
Total Of Reportable Segments And Otherssegment totalrevenue2021-09-01 → 2022-08-31¥64.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-09-01 → 2022-08-31¥64.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-09-01 → 2022-08-31¥11.7bn
Reconciling Itemsreconcilingdepreciation2020-09-01 → 2021-08-31¥39m
Reconciling Itemsreconcilingsegment profit2020-09-01 → 2021-08-31−¥3.4bn
Enterprise Marketreportable segmentdepreciation2020-09-01 → 2021-08-31¥379m
Enterprise Marketreportable segmentrevenue2020-09-01 → 2021-08-31¥42.9bn
Enterprise Marketreportable segmentrevenue external2020-09-01 → 2021-08-31¥42.9bn
Enterprise Marketreportable segmentsegment profit2020-09-01 → 2021-08-31¥6.7bn
Entertainment Marketreportable segmentdepreciation2020-09-01 → 2021-08-31¥26m
Entertainment Marketreportable segmentrevenue2020-09-01 → 2021-08-31¥3.1bn
Entertainment Marketreportable segmentrevenue external2020-09-01 → 2021-08-31¥3.1bn
Entertainment Marketreportable segmentsegment profit2020-09-01 → 2021-08-31¥697m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-09-01 → 2021-08-31¥405m
Total Of Reportable Segments And Otherssegment totalrevenue2020-09-01 → 2021-08-31¥46.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-09-01 → 2021-08-31¥46.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-09-01 → 2021-08-31¥7.4bn
Enterprise Marketreportable segmentemployeesat 2022-08-312912 pure
Entertainment Marketreportable segmentemployeesat 2022-08-31131 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,537
ItemContextValueUnit
Provision for bonusesCurrentYearInstant184851000JPY
Provision for loss on order received clPrior1YearInstant-JPY
Provision for loss on order received clCurrentYearInstant34982000JPY
Other clPrior1YearInstant1453597000JPY
Other clCurrentYearInstant2459550000JPY
Current liabilitiesPrior1YearInstant8595884000JPY
Current liabilitiesCurrentYearInstant11726621000JPY
Long term loans payablePrior1YearInstant2672091000JPY
Long term loans payableCurrentYearInstant2306807000JPY
Other nclPrior1YearInstant320311000JPY
Other nclCurrentYearInstant189526000JPY
Noncurrent liabilitiesPrior1YearInstant2992402000JPY
Noncurrent liabilitiesCurrentYearInstant2496333000JPY
LiabilitiesPrior1YearInstant11588287000JPY
LiabilitiesCurrentYearInstant14222955000JPY
Capital stockPrior1YearInstant11600000JPY
Capital stockCurrentYearInstant77543000JPY
Capital surplusPrior1YearInstant16365668000JPY
Capital surplusCurrentYearInstant16616151000JPY
Retained earningsPrior1YearInstant6681752000JPY
Retained earningsCurrentYearInstant11655971000JPY
Treasury stockPrior1YearInstant-972237000JPY
Treasury stockCurrentYearInstant-2963002000JPY
Shareholders equityPrior1YearInstant22086783000JPY
Shareholders equityCurrentYearInstant25386664000JPY
Valuation difference on available for sale securitiesPrior1YearInstant303912000JPY
Valuation difference on available for sale securitiesCurrentYearInstant174043000JPY
Foreign currency translation adjustmentPrior1YearInstant-798000JPY
Foreign currency translation adjustmentCurrentYearInstant32328000JPY
Valuation and translation adjustmentsPrior1YearInstant303114000JPY
Valuation and translation adjustmentsCurrentYearInstant206372000JPY
Share award rightsPrior1YearInstant-JPY
Share award rightsCurrentYearInstant37716000JPY
Subscription rights to sharesPrior1YearInstant7110000JPY
Subscription rights to sharesCurrentYearInstant16875000JPY
Non controlling interestsPrior1YearInstant286859000JPY
Non controlling interestsCurrentYearInstant359437000JPY
Net assetsPrior1YearInstant22683868000JPY
Net assetsCurrentYearInstant26007065000JPY
Liabilities and net assetsPrior1YearInstant34272155000JPY
Liabilities and net assetsCurrentYearInstant40230021000JPY
Net salesPrior1YearDuration46004569000JPY
Net salesCurrentYearDuration64873245000JPY
Cost of salesPrior1YearDuration32091598000JPY
Cost of salesCurrentYearDuration43773113000JPY
Gross profitPrior1YearDuration13912970000JPY
Gross profitCurrentYearDuration21100131000JPY
Selling general and administrative expensesPrior1YearDuration9918044000JPY
Selling general and administrative expensesCurrentYearDuration14186793000JPY
Operating incomePrior1YearDuration3994926000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-08-31pass
balance sheet identityconsolidated 2022-08-31pass rounding
balance sheet identitynon_consolidated 2021-08-31pass rounding
balance sheet identitynon_consolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-08-31pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2020-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2020-09-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2020-09-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2020-09-01/2021-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2021-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass