Annual report

Period2021-09-01 → 2022-08-31
Filed2022-11-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100PPZT (2022-12-13).

Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥64.9bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥46.0bn2020-09-01 → 2021-08-31Cons.Net sales
Revenue¥28.7bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥19.5bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Revenue¥12.8bn2017-09-01 → 2018-08-31dCons.Net sales (5-year summary)
Operating income¥6.9bn2021-09-01 → 2022-08-31Cons.Operating income
Operating income¥4.0bn2020-09-01 → 2021-08-31Cons.Operating income
Ordinary income¥7.6bn2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥4.7bn2020-09-01 → 2021-08-31Cons.Ordinary income
Ordinary income¥2.5bn2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2017-09-01 → 2018-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.5bn2021-09-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥4.5bn2020-09-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)¥5.0bn2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2020-09-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥970m2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥368m2017-09-01 → 2018-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.1bn2021-09-01 → 2022-08-31Cons.Profit loss
Net income¥2.8bn2020-09-01 → 2021-08-31Cons.Profit loss
Total assets¥40.2bnat 2022-08-31Cons.Assets
Total assets¥34.3bnat 2021-08-31Cons.Assets
Total assets¥19.8bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥15.0bnat 2019-08-31dCons.Total assets (5-year summary)
Total assets¥6.3bnat 2018-08-31dCons.Total assets (5-year summary)
Total liabilities¥14.2bnat 2022-08-31Cons.Liabilities
Total liabilities¥11.6bnat 2021-08-31Cons.Liabilities
Net assets / equity¥26.0bnat 2022-08-31Cons.Net assets
Net assets / equity¥22.7bnat 2021-08-31Cons.Net assets
Net assets / equity¥10.8bnat 2020-08-31dCons.Net assets
Net assets / equity¥8.9bnat 2019-08-31dCons.Net assets (5-year summary)
Net assets / equity¥2.5bnat 2018-08-31dCons.Net assets (5-year summary)
Cash and deposits¥12.9bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥14.2bnat 2021-08-31Cons.Cash and deposits
Cash & equivalents¥12.9bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥14.1bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2020-08-31dCons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2018-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.4bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.8bn2020-09-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-09-01 → 2018-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.6bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.4bn2020-09-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.9bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥272m2017-09-01 → 2018-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥8.3bn2020-09-01 → 2021-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.2bn2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥356m2017-09-01 → 2018-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥282.792021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.712020-09-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.52019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.542018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.492017-09-01 → 2018-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥281.742021-09-01 → 2022-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥160.292020-09-01 → 2021-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥96.912019-09-01 → 2020-08-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥60.112018-09-01 → 2019-08-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.612017-09-01 → 2018-08-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,452.2at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,277.48at 2021-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥661.65at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥551.69at 2019-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥159.33at 2018-08-31dCons.Net assets per share (5-year summary)
Equity ratio63.6%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2021-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.0%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.7%at 2018-08-31dCons.Equity to asset ratio (5-year summary)
ROE20.7%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE17.1%2020-09-01 → 2021-08-31Cons.Rate of return on equity (5-year summary)
ROE17.2%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
ROE17.7%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
ROE17.4%2017-09-01 → 2018-08-31dCons.Rate of return on equity (5-year summary)
Employees6,208at 2022-08-31Cons.Number of employees
Employees4,440at 2021-08-31Cons.Number of employees
Employees2,958at 2020-08-31dCons.Number of employees
Employees2,001at 2019-08-31dCons.Number of employees
Employees1,271at 2018-08-31dCons.Number of employees
Revenue¥41.3bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥27.6bn2020-09-01 → 2021-08-31StandaloneNet sales
Revenue¥19.5bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥14.3bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2017-09-01 → 2018-08-31dStandaloneNet sales (5-year summary)
Operating income¥4.9bn2021-09-01 → 2022-08-31StandaloneOperating income
Operating income¥3.4bn2020-09-01 → 2021-08-31StandaloneOperating income
Ordinary income¥5.1bn2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥3.6bn2020-09-01 → 2021-08-31StandaloneOrdinary income
Ordinary income¥1.6bn2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥814m2017-09-01 → 2018-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.9bn2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥3.2bn2020-09-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥3.5bn2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥2.2bn2020-09-01 → 2021-08-31StandaloneProfit loss
Net income¥1.2bn2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥803m2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Net income¥165m2017-09-01 → 2018-08-31dStandaloneNet income loss (5-year summary)
Total assets¥32.5bnat 2022-08-31StandaloneAssets
Total assets¥29.1bnat 2021-08-31StandaloneAssets
Total assets¥17.3bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2018-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.4bnat 2022-08-31StandaloneLiabilities
Total liabilities¥8.0bnat 2021-08-31StandaloneLiabilities
Net assets / equity¥23.0bnat 2022-08-31StandaloneNet assets
Net assets / equity¥21.1bnat 2021-08-31StandaloneNet assets
Net assets / equity¥9.8bnat 2020-08-31dStandaloneNet assets
Net assets / equity¥8.3bnat 2019-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2018-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.6bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥8.8bnat 2021-08-31StandaloneCash and deposits
EPS (basic)¥197.482021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.242020-09-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.52019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.222018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.452017-09-01 → 2018-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥196.762021-09-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥125.342020-09-01 → 2021-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥70.022019-09-01 → 2020-08-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.722018-09-01 → 2019-08-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.612017-09-01 → 2018-08-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥1,303.44at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,204.06at 2021-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥619.87at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥527.81at 2019-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥144.78at 2018-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.7%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.5%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.0%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.5%at 2018-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.8%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2020-09-01 → 2021-08-31StandaloneRate of return on equity (5-year summary)
ROE13.1%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
ROE15.5%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2017-09-01 → 2018-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,811,114at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,652,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,940,500at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,737,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,542,000at 2018-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,247at 2022-08-31StandaloneNumber of employees
Employees2,254at 2021-08-31StandaloneNumber of employees
Employees1,581at 2020-08-31dStandaloneNumber of employees
Employees1,026at 2019-08-31dStandaloneNumber of employees
Employees657at 2018-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-09-01 → 2022-08-31¥99m
Reconciling Itemsreconcilingsegment profit2021-09-01 → 2022-08-31−¥4.8bn
Enterprise Marketreportable segmentdepreciation2021-09-01 → 2022-08-31¥448m
Enterprise Marketreportable segmentemployeesat 2022-08-315548 pure
Enterprise Marketreportable segmentrevenue2021-09-01 → 2022-08-31¥60.3bn
Enterprise Marketreportable segmentrevenue external2021-09-01 → 2022-08-31¥60.3bn
Enterprise Marketreportable segmentsegment profit2021-09-01 → 2022-08-31¥10.5bn
Entertainment Marketreportable segmentdepreciation2021-09-01 → 2022-08-31¥18m
Entertainment Marketreportable segmentemployeesat 2022-08-31158 pure
Entertainment Marketreportable segmentrevenue2021-09-01 → 2022-08-31¥4.6bn
Entertainment Marketreportable segmentrevenue external2021-09-01 → 2022-08-31¥4.6bn
Entertainment Marketreportable segmentsegment profit2021-09-01 → 2022-08-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-09-01 → 2022-08-31¥465m
Total Of Reportable Segments And Otherssegment totalrevenue2021-09-01 → 2022-08-31¥64.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-09-01 → 2022-08-31¥64.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-09-01 → 2022-08-31¥11.7bn
Reconciling Itemsreconcilingdepreciation2020-09-01 → 2021-08-31¥39m
Reconciling Itemsreconcilingsegment profit2020-09-01 → 2021-08-31−¥3.4bn
Enterprise Marketreportable segmentdepreciation2020-09-01 → 2021-08-31¥379m
Enterprise Marketreportable segmentrevenue2020-09-01 → 2021-08-31¥42.9bn
Enterprise Marketreportable segmentrevenue external2020-09-01 → 2021-08-31¥42.9bn
Enterprise Marketreportable segmentsegment profit2020-09-01 → 2021-08-31¥6.7bn
Entertainment Marketreportable segmentdepreciation2020-09-01 → 2021-08-31¥26m
Entertainment Marketreportable segmentrevenue2020-09-01 → 2021-08-31¥3.1bn
Entertainment Marketreportable segmentrevenue external2020-09-01 → 2021-08-31¥3.1bn
Entertainment Marketreportable segmentsegment profit2020-09-01 → 2021-08-31¥697m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-09-01 → 2021-08-31¥405m
Total Of Reportable Segments And Otherssegment totalrevenue2020-09-01 → 2021-08-31¥46.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-09-01 → 2021-08-31¥46.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-09-01 → 2021-08-31¥7.4bn
Enterprise Marketreportable segmentemployeesat 2022-08-312912 pure
Entertainment Marketreportable segmentemployeesat 2022-08-31131 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,537
ItemContextValueUnit
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration970490000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration1648692000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration2818609000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration4974219000JPY
Comprehensive income (5-year summary)Prior4YearDuration434503000JPY
Comprehensive income (5-year summary)Prior3YearDuration1058109000JPY
Comprehensive income (5-year summary)Prior2YearDuration1892893000JPY
Comprehensive income (5-year summary)Prior1YearDuration2995619000JPY
Comprehensive income (5-year summary)CurrentYearDuration5016729000JPY
Net assets (5-year summary)Prior4YearInstant2506433000JPY
Net assets (5-year summary)Prior3YearInstant8938053000JPY
Net assets (5-year summary)Prior2YearInstant10781494000JPY
Net assets (5-year summary)Prior1YearInstant22683868000JPY
Net assets (5-year summary)CurrentYearInstant26007065000JPY
Total assets (5-year summary)Prior4YearInstant6284898000JPY
Total assets (5-year summary)Prior3YearInstant14975329000JPY
Total assets (5-year summary)Prior2YearInstant19821109000JPY
Total assets (5-year summary)Prior1YearInstant34272155000JPY
Total assets (5-year summary)CurrentYearInstant40230021000JPY
Net assets per share (5-year summary)Prior4YearInstant159.33
Net assets per share (5-year summary)Prior3YearInstant551.69
Net assets per share (5-year summary)Prior2YearInstant661.65
Net assets per share (5-year summary)Prior1YearInstant1277.48
Net assets per share (5-year summary)CurrentYearInstant1452.20
Basic earnings loss per share (5-year summary)Prior4YearDuration25.49
Basic earnings loss per share (5-year summary)Prior3YearDuration65.54
Basic earnings loss per share (5-year summary)Prior2YearDuration104.50
Basic earnings loss per share (5-year summary)Prior1YearDuration162.71
Basic earnings loss per share (5-year summary)CurrentYearDuration282.79
Diluted earnings per share (5-year summary)Prior4YearDuration23.61
Diluted earnings per share (5-year summary)Prior3YearDuration60.11
Diluted earnings per share (5-year summary)Prior2YearDuration96.91
Diluted earnings per share (5-year summary)Prior1YearDuration160.29
Diluted earnings per share (5-year summary)CurrentYearDuration281.74
Equity to asset ratio (5-year summary)Prior4YearInstant0.367
Equity to asset ratio (5-year summary)Prior3YearInstant0.577
Equity to asset ratio (5-year summary)Prior2YearInstant0.530
Equity to asset ratio (5-year summary)Prior1YearInstant0.653
Equity to asset ratio (5-year summary)CurrentYearInstant0.636
Rate of return on equity (5-year summary)Prior4YearDuration0.174
Rate of return on equity (5-year summary)Prior3YearDuration0.177
Rate of return on equity (5-year summary)Prior2YearDuration0.172
Rate of return on equity (5-year summary)Prior1YearDuration0.171
Rate of return on equity (5-year summary)CurrentYearDuration0.207
Price earnings ratio (5-year summary)Prior4YearDuration191.42
Price earnings ratio (5-year summary)Prior3YearDuration82.39
Price earnings ratio (5-year summary)Prior2YearDuration117.42
Price earnings ratio (5-year summary)Prior1YearDuration154.51
Price earnings ratio (5-year summary)CurrentYearDuration71.75
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1247514000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-08-31pass
balance sheet identityconsolidated 2022-08-31pass rounding
balance sheet identitynon_consolidated 2021-08-31pass rounding
balance sheet identitynon_consolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-08-31pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2020-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2020-09-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2020-09-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2020-09-01/2021-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2020-09-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2021-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2021-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass