Quarterly report · Q2
3696.TEDINET S100ROD1
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥20.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥466m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥598m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥532m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥680m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥245m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥528m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥286m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥354m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥47m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥141m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥349m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥104m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥23.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥22.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥399m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥102m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥910m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥212m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥62m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.09 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.42 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.12 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.52 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.07 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.11 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥588m |
| jpcrp040300-q2r_E30919-000Financial Service Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥308m |
| jpcrp040300-q2r_E30919-000Financial Service Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥308m |
| jpcrp040300-q2r_E30919-000Financial Service Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥394m |
| jpcrp040300-q2r_E30919-000Mobile Service Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥10.9bn |
| jpcrp040300-q2r_E30919-000Mobile Service Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥10.9bn |
| jpcrp040300-q2r_E30919-000Mobile Service Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥15m |
| jpcrp040300-q2r_E30919-000Mobile Service Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥1.4bn |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥11.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥11.2bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥15m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥538m |
| jpcrp040300-q2r_E30919-000Financial Service Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q2r_E30919-000Financial Service Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q2r_E30919-000Financial Service Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥460m |
| jpcrp040300-q2r_E30919-000Mobile Service Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥9.6bn |
| jpcrp040300-q2r_E30919-000Mobile Service Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥9.5bn |
| jpcrp040300-q2r_E30919-000Mobile Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥101m |
| jpcrp040300-q2r_E30919-000Mobile Service Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥1.6bn |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥9.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥9.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥101m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of intangible assets inv cf | Prior1YTDDuration | -51791000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -102601000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -187729000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -67150000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | -884091000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | － | JPY |
| Proceeds from transfer of business inv cf | Prior1YTDDuration | 42275000 | JPY |
| Proceeds from transfer of business inv cf | CurrentYTDDuration | － | JPY |
| Other net inv cf | Prior1YTDDuration | 16912000 | JPY |
| Other net inv cf | CurrentYTDDuration | 14678000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -1121803000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -212331000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 1000000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 176000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 1600000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 850000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -582496000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -701381000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | -145000000 | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -35000000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | Prior1YTDDuration | 12838000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | CurrentYTDDuration | － | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -448676000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -227339000 | JPY |
| Other net fin cf | Prior1YTDDuration | -1310000 | JPY |
| Other net fin cf | CurrentYTDDuration | -372000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 1435354000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 61906000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -596151000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 248567000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 6883425000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 6491630000 | JPY |
| Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries cce | Prior1YTDDuration | － | JPY |
| Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries cce | CurrentYTDDuration | 4026000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 6287273000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 6744223000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration | 532157000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration | 654582000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 24950000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 21527000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 1288502000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 1689296000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 5163000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 17693000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E30919-000MobileServiceBusinessReportableSegmentMember | 9534621000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E30919-000FinancialServiceBusinessReportableSegmentMember | 64297000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 9598918000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 9598918000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E30919-000MobileServiceBusinessReportableSegmentMember | 100665000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |