Half-year report · Q2
3695.TEDINET S100U72F
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥71m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥204m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥88m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥428m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥221m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥88m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥221m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥72m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥307m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥155m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥76m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥155m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥2.9bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥945m | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥946m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥959m | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥885m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥308m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥475m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥311m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥136m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥131m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥58m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥193m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥187m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥183m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.2 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.23 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.91 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥188.12 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥94.86 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.7% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)齊 藤 直 人 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 澤 一 真 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2581930000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2465088000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5117203000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 220756000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 88244000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 428219000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 154956000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 72218000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 307314000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 172026000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 135430000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 315904000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1902750000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1994937000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2047417000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2875755000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 2940091000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2993556000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 94.91 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 44.20 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 188.23 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 94.86 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 188.12 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.662 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.677 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.684 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 310762000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 308485000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 475490000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -58315000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -135820000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -131493000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -182847000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -192964000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -187495000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1259558000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1358718000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1334789000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1677000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1677000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1677000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1677000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 889500 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.5444 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |