Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥4.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥1.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.4bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥817m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.5bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥881m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥541m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥247m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥156m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥881m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥687m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥432m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥187m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥121m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥687m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥5.9bnat 2026-03-31Cons.Assets
Total assets¥4.3bnat 2025-03-31Cons.Assets
Total assets¥3.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥2.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥641m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥391m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥302m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥16m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥77m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥478m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥71m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥26m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥158m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥112m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥80m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥95,0002023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥162m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥275m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥139.062025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.642023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.62022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.962021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥477.61at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥352.6at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥275.77at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥221.14at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥213.56at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio64.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE33.5%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE27.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE22.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE10.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE6.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees236at 2026-03-31Cons.Number of employees
Employees215at 2025-03-31Cons.Number of employees
Employees199at 2024-03-31vCons.Number of employees
Employees186at 2023-03-31vCons.Number of employees
Employees177at 2022-03-31vCons.Number of employees
Revenue¥4.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥793m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.4bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥813m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥476m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥186m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥115m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥813m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥630m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥381m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥136m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥90m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥5.5bnat 2026-03-31StandaloneAssets
Total assets¥4.0bnat 2025-03-31StandaloneAssets
Total assets¥3.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥128.172025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.642024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.212023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.112022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.072021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥437.12at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥323at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥253.38at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥205.18at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥204.3at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio62.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE33.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE27.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE21.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued8,190,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,190,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,190,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,190,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,190,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees172at 2026-03-31StandaloneNumber of employees
Employees151at 2025-03-31StandaloneNumber of employees
Employees134at 2024-03-31vStandaloneNumber of employees
Employees123at 2023-03-31vStandaloneNumber of employees
Employees117at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥95m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥95m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥11m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥91m
Cyber Securityreportable segmentcapex2025-04-01 → 2026-03-31¥76m
Cyber Securityreportable segmentdepreciation2025-04-01 → 2026-03-31¥51m
Cyber Securityreportable segmentemployeesat 2026-03-31172 pure
Cyber Securityreportable segmentrevenue2025-04-01 → 2026-03-31¥4.0bn
Cyber Securityreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.0bn
Cyber Securityreportable segmentsegment assetsat 2026-03-31¥5.6bn
Cyber Securityreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.4bn
Software Development And Testreportable segmentdepreciation2025-04-01 → 2026-03-31¥413,000
Software Development And Testreportable segmentemployeesat 2026-03-3164 pure
Software Development And Testreportable segmentrevenue2025-04-01 → 2026-03-31¥456m
Software Development And Testreportable segmentrevenue external2025-04-01 → 2026-03-31¥361m
Software Development And Testreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥95m
Software Development And Testreportable segmentsegment assetsat 2026-03-31¥285m
Software Development And Testreportable segmentsegment profit2025-04-01 → 2026-03-31¥24m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥76m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥51m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥95m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥1.5bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥48m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥48m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥5m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥84m
Cyber Securityreportable segmentcapex2024-04-01 → 2025-03-31¥61m
Cyber Securityreportable segmentdepreciation2024-04-01 → 2025-03-31¥30m
Cyber Securityreportable segmentrevenue2024-04-01 → 2025-03-31¥2.6bn
Cyber Securityreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.6bn
Cyber Securityreportable segmentsegment assetsat 2025-03-31¥4.0bn
Cyber Securityreportable segmentsegment profit2024-04-01 → 2025-03-31¥877m
Software Development And Testreportable segmentdepreciation2024-04-01 → 2025-03-31¥416,000
Software Development And Testreportable segmentrevenue2024-04-01 → 2025-03-31¥500m
Software Development And Testreportable segmentrevenue external2024-04-01 → 2025-03-31¥451m
Software Development And Testreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥48m
Software Development And Testreportable segmentsegment assetsat 2025-03-31¥278m
Software Development And Testreportable segmentsegment profit2024-04-01 → 2025-03-31¥24m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥61m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥30m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥48m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥901m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,266
ItemContextValueUnit
Finished goodsCurrentYearInstant666000JPY
Prepaid expensesPrior1YearInstant69890000JPY
Prepaid expensesCurrentYearInstant61353000JPY
Other caPrior1YearInstant23008000JPY
Other caCurrentYearInstant22209000JPY
Allowance for doubtful accounts caPrior1YearInstant-683000JPY
Allowance for doubtful accounts caCurrentYearInstant-1016000JPY
Current assetsPrior1YearInstant3234030000JPY
Current assetsCurrentYearInstant4706179000JPY
BuildingsPrior1YearInstant33172000JPY
BuildingsCurrentYearInstant42620000JPY
Accumulated depreciation buildingsPrior1YearInstant-5768000JPY
Accumulated depreciation buildingsCurrentYearInstant-8174000JPY
Buildings netPrior1YearInstant27403000JPY
Buildings netCurrentYearInstant34445000JPY
VehiclesPrior1YearInstant10476000JPY
VehiclesCurrentYearInstant10476000JPY
Accumulated depreciation vehiclesPrior1YearInstant-10062000JPY
Accumulated depreciation vehiclesCurrentYearInstant-10476000JPY
Vehicles netPrior1YearInstant413000JPY
Vehicles netCurrentYearInstant0JPY
Tools furniture and fixturesPrior1YearInstant104191000JPY
Tools furniture and fixturesCurrentYearInstant144356000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-74053000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-101687000JPY
Tools furniture and fixtures netPrior1YearInstant30137000JPY
Tools furniture and fixtures netCurrentYearInstant42668000JPY
Lease assets ppePrior1YearInstant10000000JPY
Lease assets ppeCurrentYearInstant10000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-714000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-2142000JPY
Lease assets net ppePrior1YearInstant9285000JPY
Lease assets net ppeCurrentYearInstant7857000JPY
Property plant and equipmentPrior1YearInstant67240000JPY
Property plant and equipmentCurrentYearInstant84971000JPY
GoodwillPrior1YearInstant87330000JPY
GoodwillCurrentYearInstant73357000JPY
SoftwarePrior1YearInstant17955000JPY
SoftwareCurrentYearInstant24047000JPY
Software in progressPrior1YearInstant1313000JPY
Software in progressCurrentYearInstant-JPY
Intangible assetsPrior1YearInstant106598000JPY
Intangible assetsCurrentYearInstant97405000JPY
Investment securitiesPrior1YearInstant372284000JPY
Investment securitiesCurrentYearInstant446633000JPY
Investments in capitalPrior1YearInstant480000000JPY
Investments in capitalCurrentYearInstant480000000JPY
Long term prepaid expensesPrior1YearInstant611000JPY
Long term prepaid expensesCurrentYearInstant1008000JPY
Guarantee deposits ioaPrior1YearInstant30255000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass