Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥4.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥1.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.4bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥817m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.5bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥881m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥541m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥247m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥156m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥881m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥687m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥432m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥187m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥121m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥687m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥5.9bnat 2026-03-31Cons.Assets
Total assets¥4.3bnat 2025-03-31Cons.Assets
Total assets¥3.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥2.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥641m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥391m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥302m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥16m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥77m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥478m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥71m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥26m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥158m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥112m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥80m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥95,0002023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥162m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥275m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥139.062025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.642023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.62022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.962021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥477.61at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥352.6at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥275.77at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥221.14at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥213.56at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio64.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE33.5%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE27.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE22.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE10.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE6.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees236at 2026-03-31Cons.Number of employees
Employees215at 2025-03-31Cons.Number of employees
Employees199at 2024-03-31vCons.Number of employees
Employees186at 2023-03-31vCons.Number of employees
Employees177at 2022-03-31vCons.Number of employees
Revenue¥4.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥793m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.4bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥813m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥476m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥186m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥115m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥813m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥630m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥381m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥136m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥90m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥5.5bnat 2026-03-31StandaloneAssets
Total assets¥4.0bnat 2025-03-31StandaloneAssets
Total assets¥3.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥128.172025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.642024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.212023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.112022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.072021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥437.12at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥323at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥253.38at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥205.18at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥204.3at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio62.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE33.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE27.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE21.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued8,190,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,190,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,190,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,190,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,190,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees172at 2026-03-31StandaloneNumber of employees
Employees151at 2025-03-31StandaloneNumber of employees
Employees134at 2024-03-31vStandaloneNumber of employees
Employees123at 2023-03-31vStandaloneNumber of employees
Employees117at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥95m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥95m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥11m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥91m
Cyber Securityreportable segmentcapex2025-04-01 → 2026-03-31¥76m
Cyber Securityreportable segmentdepreciation2025-04-01 → 2026-03-31¥51m
Cyber Securityreportable segmentemployeesat 2026-03-31172 pure
Cyber Securityreportable segmentrevenue2025-04-01 → 2026-03-31¥4.0bn
Cyber Securityreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.0bn
Cyber Securityreportable segmentsegment assetsat 2026-03-31¥5.6bn
Cyber Securityreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.4bn
Software Development And Testreportable segmentdepreciation2025-04-01 → 2026-03-31¥413,000
Software Development And Testreportable segmentemployeesat 2026-03-3164 pure
Software Development And Testreportable segmentrevenue2025-04-01 → 2026-03-31¥456m
Software Development And Testreportable segmentrevenue external2025-04-01 → 2026-03-31¥361m
Software Development And Testreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥95m
Software Development And Testreportable segmentsegment assetsat 2026-03-31¥285m
Software Development And Testreportable segmentsegment profit2025-04-01 → 2026-03-31¥24m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥76m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥51m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥95m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥1.5bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥48m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥48m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥5m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥84m
Cyber Securityreportable segmentcapex2024-04-01 → 2025-03-31¥61m
Cyber Securityreportable segmentdepreciation2024-04-01 → 2025-03-31¥30m
Cyber Securityreportable segmentrevenue2024-04-01 → 2025-03-31¥2.6bn
Cyber Securityreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.6bn
Cyber Securityreportable segmentsegment assetsat 2025-03-31¥4.0bn
Cyber Securityreportable segmentsegment profit2024-04-01 → 2025-03-31¥877m
Software Development And Testreportable segmentdepreciation2024-04-01 → 2025-03-31¥416,000
Software Development And Testreportable segmentrevenue2024-04-01 → 2025-03-31¥500m
Software Development And Testreportable segmentrevenue external2024-04-01 → 2025-03-31¥451m
Software Development And Testreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥48m
Software Development And Testreportable segmentsegment assetsat 2025-03-31¥278m
Software Development And Testreportable segmentsegment profit2024-04-01 → 2025-03-31¥24m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥61m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥30m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥48m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥901m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,266
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant2453912000JPY
Total assets (5-year summary)Prior3YearInstant2627637000JPY
Total assets (5-year summary)Prior2YearInstant3381074000JPY
Total assets (5-year summary)Prior1YearInstant4310807000JPY
Total assets (5-year summary)CurrentYearInstant5879282000JPY
Net assets per share (5-year summary)Prior4YearInstant213.56
Net assets per share (5-year summary)Prior3YearInstant221.14
Net assets per share (5-year summary)Prior2YearInstant275.77
Net assets per share (5-year summary)Prior1YearInstant352.60
Net assets per share (5-year summary)CurrentYearInstant477.61
Basic earnings loss per share (5-year summary)Prior4YearDuration14.96
Basic earnings loss per share (5-year summary)Prior3YearDuration23.60
Basic earnings loss per share (5-year summary)Prior2YearDuration54.64
Basic earnings loss per share (5-year summary)Prior1YearDuration86.86
Basic earnings loss per share (5-year summary)CurrentYearDuration139.06
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.702
Equity to asset ratio (5-year summary)Prior3YearInstant0.666
Equity to asset ratio (5-year summary)Prior2YearInstant0.645
Equity to asset ratio (5-year summary)Prior1YearInstant0.647
Equity to asset ratio (5-year summary)CurrentYearInstant0.643
Rate of return on equity (5-year summary)Prior4YearDuration0.067
Rate of return on equity (5-year summary)Prior3YearDuration0.108
Rate of return on equity (5-year summary)Prior2YearDuration0.220
Rate of return on equity (5-year summary)Prior1YearDuration0.276
Rate of return on equity (5-year summary)CurrentYearDuration0.335
Price earnings ratio (5-year summary)Prior4YearDuration77.94
Price earnings ratio (5-year summary)Prior3YearDuration41.65
Price earnings ratio (5-year summary)Prior2YearDuration36.26
Price earnings ratio (5-year summary)Prior1YearDuration39.60
Price earnings ratio (5-year summary)CurrentYearDuration43.51
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-16306000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration302310000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration390634000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration641498000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1360247000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-157980000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-26101000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-70716000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-477608000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-76781000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-275076000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-161522000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-95000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-79641000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-112248000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass