Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-24
StandardIFRS
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 165
MetricValuePeriodScopeSource row
Revenue¥933m2024-10-01 → 2025-09-30Cons.Revenue IFRS
Revenue¥839m2023-10-01 → 2024-09-30Cons.Revenue IFRS
Revenue¥665m2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥624m2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥303m2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income−¥4m2024-10-01 → 2025-09-30Cons.Operating profit loss IFRS
Operating income¥56m2023-10-01 → 2024-09-30Cons.Operating profit loss IFRS
Ordinary income−¥179m2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥2m2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥128m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥36m2024-10-01 → 2025-09-30Cons.Profit loss before tax IFRS
Profit before tax¥83m2023-10-01 → 2024-09-30Cons.Profit loss before tax IFRS
Profit before tax−¥261m2022-10-01 → 2023-09-30vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥150m2021-10-01 → 2022-09-30vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥71m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥21m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥275m2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥277m2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥180m2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥196m2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥33m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥82m2024-10-01 → 2025-09-30Cons.Profit loss IFRS
Net income¥82m2023-10-01 → 2024-09-30Cons.Profit loss IFRS
Total assets¥3.3bnat 2025-09-30Cons.Assets IFRS
Total assets¥2.3bnat 2024-09-30Cons.Assets IFRS
Total assets¥1.5bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥1.7bnat 2023-09-30vCons.Total assets IFRS (5-year summary)
Total assets¥1.5bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥1.6bnat 2022-09-30vCons.Total assets IFRS (5-year summary)
Total assets¥1.3bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥1.4bnat 2021-09-30dCons.Total assets IFRS (5-year summary)
Total liabilities¥2.4bnat 2025-09-30Cons.Liabilities IFRS
Total liabilities¥1.5bnat 2024-09-30Cons.Liabilities IFRS
Net assets / equity¥921mat 2025-09-30Cons.Equity IFRS
Net assets / equity¥817mat 2024-09-30Cons.Equity IFRS
Net assets / equity¥526mat 2023-09-30vCons.Equity IFRS
Net assets / equity¥546mat 2023-09-30vCons.Net assets (5-year summary)
Net assets / equity¥800mat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥841mat 2021-09-30dCons.Net assets (5-year summary)
Equity (owners)¥843mat 2025-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥720mat 2024-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥490mat 2023-09-30vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥768mat 2022-09-30vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥841mat 2021-09-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.1bnat 2025-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥801mat 2024-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥445mat 2023-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥921mat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥402mat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥445m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥17m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥256m2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥229m2022-10-01 → 2023-09-30vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥42m2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥71m2021-10-01 → 2022-09-30vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥83m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥47m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥167m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥383m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥170m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥169m2021-10-01 → 2022-09-30vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥483m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥710m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥541m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥160m2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥133m2022-10-01 → 2023-09-30vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥307m2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥279m2021-10-01 → 2022-09-30vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥85m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-16.732024-10-01 → 2025-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥5.742023-10-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-76.472022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-77.152022-10-01 → 2023-09-30vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-49.542021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-54.122021-10-01 → 2022-09-30vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥9.732020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥-16.732024-10-01 → 2025-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥5.742023-10-01 → 2024-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-77.152022-10-01 → 2023-09-30vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-54.122021-10-01 → 2022-09-30vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥9.712020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥193.54at 2025-09-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥179.09at 2024-09-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥145.7at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥136.56at 2023-09-30vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥221.77at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥213.95at 2022-09-30vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥244.4at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio25.3%at 2025-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio30.8%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.8%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio29.0%at 2023-09-30vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio52.0%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-09-30vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio64.6%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-09-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE-9.1%2024-10-01 → 2025-09-30Cons.Rate of return on equity IFRS (5-year summary)
ROE3.5%2023-10-01 → 2024-09-30Cons.Rate of return on equity IFRS (5-year summary)
ROE-44.0%2022-10-01 → 2023-09-30vCons.Rate of return on equity IFRS (5-year summary)
ROE-24.4%2021-10-01 → 2022-09-30vCons.Rate of return on equity IFRS (5-year summary)
ROE4.1%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees31at 2025-09-30Cons.Number of employees
Employees33at 2024-09-30Cons.Number of employees
Employees35at 2023-09-30vCons.Number of employees
Employees22at 2022-09-30vCons.Number of employees
Employees18at 2021-09-30dCons.Number of employees
Revenue¥285m2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥271m2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥227m2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥264m2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥157m2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income−¥238m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income−¥228m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income−¥196m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥55m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income−¥373m2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥63m2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥196m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥139m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥39m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income−¥140m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥38m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income−¥425m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income−¥209m2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income−¥63m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥1.6bnat 2025-09-30StandaloneAssets
Total assets¥1.5bnat 2024-09-30StandaloneAssets
Total assets¥865mat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2025-09-30StandaloneLiabilities
Total liabilities¥1.0bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥571mat 2025-09-30StandaloneNet assets
Net assets / equity¥514mat 2024-09-30StandaloneNet assets
Net assets / equity¥247mat 2023-09-30vStandaloneNet assets
Net assets / equity¥670mat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥744mat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥181mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥297mat 2024-09-30StandaloneCash and deposits
EPS (basic)¥-32.872024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.262023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-118.352022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-57.552021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.412020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥130.38at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥126.83at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥67.57at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥185.71at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥216.02at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio35.7%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.0%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE10.1%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
Shares issued4,456,867at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,122,100at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,900at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,900at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,430,600at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees11at 2025-09-30StandaloneNumber of employees
Employees9at 2024-09-30StandaloneNumber of employees
Employees20at 2023-09-30vStandaloneNumber of employees
Employees17at 2022-09-30vStandaloneNumber of employees
Employees10at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 23
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-09-30−¥370m
Digitalreportable segmentemployeesat 2025-09-301 pure
Digitalreportable segmentrevenue2024-10-01 → 2025-09-30¥81m
Digitalreportable segmentrevenue external2024-10-01 → 2025-09-30¥81m
Digitalreportable segmentsegment profit2024-10-01 → 2025-09-30¥50m
Fintechreportable segmentemployeesat 2025-09-3020 pure
Fintechreportable segmentrevenue2024-10-01 → 2025-09-30¥852m
Fintechreportable segmentrevenue external2024-10-01 → 2025-09-30¥852m
Fintechreportable segmentsegment profit2024-10-01 → 2025-09-30¥316m
—segment totalrevenue2024-10-01 → 2025-09-30¥933m
—segment totalrevenue external2024-10-01 → 2025-09-30¥933m
—segment totalsegment profit2024-10-01 → 2025-09-30¥366m
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30−¥306m
Digitalreportable segmentrevenue2023-10-01 → 2024-09-30¥209m
Digitalreportable segmentrevenue external2023-10-01 → 2024-09-30¥209m
Digitalreportable segmentsegment profit2023-10-01 → 2024-09-30¥149m
Fintechreportable segmentrevenue2023-10-01 → 2024-09-30¥629m
Fintechreportable segmentrevenue external2023-10-01 → 2024-09-30¥629m
Fintechreportable segmentsegment profit2023-10-01 → 2024-09-30¥213m
—segment totalrevenue2023-10-01 → 2024-09-30¥839m
—segment totalrevenue external2023-10-01 → 2024-09-30¥839m
—segment totalsegment profit2023-10-01 → 2024-09-30¥362m
Digitalreportable segmentemployeesat 2025-09-301 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,546
ItemContextValueUnit
Customer related assets IFRSCurrentYearInstant18599000JPY
Other components of intangible assets IFRSCurrentYearInstant959000JPY
Intangible assets IFRSCurrentYearInstant236744000JPY
Salaries and bonuses sga IFRSPrior1YearDuration252839000JPY
Salaries and bonuses sga IFRSCurrentYearDuration256940000JPY
Outsourcing expenses sga IFRSPrior1YearDuration143177000JPY
Outsourcing expenses sga IFRSCurrentYearDuration185878000JPY
Fee expenses sga IFRSPrior1YearDuration71996000JPY
Fee expenses sga IFRSCurrentYearDuration73098000JPY
Depreciation and amortization sga IFRSPrior1YearDuration40027000JPY
Depreciation and amortization sga IFRSCurrentYearDuration52502000JPY
Provision for shareholder benefit program sga IFRSPrior1YearDuration1094000JPY
Provision for shareholder benefit program sga IFRSCurrentYearDuration3220000JPY
Provision for doubtful accounts IFRSPrior1YearDuration11782000JPY
Provision for doubtful accounts IFRSCurrentYearDuration12783000JPY
Other sga IFRSPrior1YearDuration195379000JPY
Other sga IFRSCurrentYearDuration218938000JPY
Selling general and administrative expenses IFRSPrior1YearDuration716296000JPY
Selling general and administrative expenses IFRSCurrentYearDuration803362000JPY
Deferred income amortization IFRSPrior1YearDuration66666000JPY
Deferred income amortization IFRSCurrentYearDuration66666000JPY
Income on compensation IFRSPrior1YearDuration13420000JPY
Income on compensation IFRSCurrentYearDuration-JPY
Gain on sale of businesses IFRSPrior1YearDuration-JPY
Gain on sale of businesses IFRSCurrentYearDuration15000000JPY
Miscellaneous income IFRSPrior1YearDuration1497000JPY
Miscellaneous income IFRSCurrentYearDuration2122000JPY
Other income IFRSPrior1YearDuration81584000JPY
Other income IFRSCurrentYearDuration83789000JPY
Impairment losses pl IFRSPrior1YearDuration13922000JPY
Impairment losses pl IFRSCurrentYearDuration27372000JPY
Other other expenses IFRSPrior1YearDuration9290000JPY
Other other expenses IFRSCurrentYearDuration7294000JPY
Other expenses IFRSPrior1YearDuration23213000JPY
Other expenses IFRSCurrentYearDuration34667000JPY
Financial assets measured at amortized cost interest income IFRSPrior1YearDuration49000JPY
Financial assets measured at amortized cost interest income IFRSCurrentYearDuration1280000JPY
Equity instruments designated as measured at fair value through other comprehensive income dividend income IFRSPrior1YearDuration505000JPY
Equity instruments designated as measured at fair value through other comprehensive income dividend income IFRSCurrentYearDuration2240000JPY
Debt instruments measured at fair value through profit or loss2 IFRSPrior1YearDuration-JPY
Debt instruments measured at fair value through profit or loss2 IFRSCurrentYearDuration-522000JPY
Financial liabilities measured at fair value through profit or loss IFRSPrior1YearDuration5070000JPY
Financial liabilities measured at fair value through profit or loss IFRSCurrentYearDuration-JPY
Financial liabilities measured at fair value through profit or loss2 IFRSPrior1YearDuration-JPY
Financial liabilities measured at fair value through profit or loss2 IFRSCurrentYearDuration600000JPY
Dividends received from financial assets held as of the year end IFRSPrior1YearDuration47446000JPY
Dividends received from financial assets held as of the year end IFRSCurrentYearDuration-JPY
Foreign exchange gain IFRSPrior1YearDuration-JPY
Foreign exchange gain IFRSCurrentYearDuration395000JPY
Other finance income IFRSPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30mismatch
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass