Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-26
StandardIFRS
ConsolidatedYes
Data checks18 of 23 passed
Key figures · 163
MetricValuePeriodScopeSource row
Revenue¥839m2023-10-01 → 2024-09-30Cons.Revenue IFRS
Revenue¥665m2022-10-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥624m2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥303m2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥587m2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income¥56m2023-10-01 → 2024-09-30Cons.Operating profit loss IFRS
Operating income−¥282m2022-10-01 → 2023-09-30Cons.Operating profit loss IFRS
Ordinary income−¥179m2022-10-01 → 2023-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥2m2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥128m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥303m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥83m2023-10-01 → 2024-09-30Cons.Profit loss before tax IFRS
Profit before tax−¥261m2022-10-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax−¥150m2021-10-01 → 2022-09-30dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥21m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥277m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥275m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥180m2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥196m2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥33m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥523m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥82m2023-10-01 → 2024-09-30Cons.Profit loss IFRS
Net income−¥243m2022-10-01 → 2023-09-30Cons.Profit loss IFRS
Total assets¥2.3bnat 2024-09-30Cons.Assets IFRS
Total assets¥1.7bnat 2023-09-30Cons.Assets IFRS
Total assets¥1.5bnat 2023-09-30Cons.Total assets (5-year summary)
Total assets¥1.5bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥1.6bnat 2022-09-30dCons.Total assets IFRS (5-year summary)
Total assets¥1.3bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥1.4bnat 2021-09-30dCons.Total assets IFRS (5-year summary)
Total assets¥1.4bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2024-09-30Cons.Liabilities IFRS
Total liabilities¥1.2bnat 2023-09-30Cons.Liabilities IFRS
Net assets / equity¥817mat 2024-09-30Cons.Equity IFRS
Net assets / equity¥526mat 2023-09-30Cons.Equity IFRS
Net assets / equity¥546mat 2023-09-30Cons.Net assets (5-year summary)
Net assets / equity¥782mat 2022-09-30dCons.Equity IFRS
Net assets / equity¥800mat 2022-09-30dCons.Net assets (5-year summary)
Net assets / equity¥841mat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥807mat 2020-09-30dCons.Net assets (5-year summary)
Equity (owners)¥720mat 2024-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥490mat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥768mat 2022-09-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥841mat 2021-09-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥801mat 2024-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥445mat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥921mat 2022-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥402mat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥886mat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥17m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥229m2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥256m2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥42m2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥71m2021-10-01 → 2022-09-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥83m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥447m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥167m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥383m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥170m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥169m2021-10-01 → 2022-09-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥483m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥191m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥541m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥133m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥160m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥307m2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥279m2021-10-01 → 2022-09-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥85m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥288m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.742023-10-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-77.152022-10-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-76.472022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-49.542021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-54.122021-10-01 → 2022-09-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥9.732020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-152.472019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥5.742023-10-01 → 2024-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-77.152022-10-01 → 2023-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-54.122021-10-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥9.712020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥179.09at 2024-09-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥145.7at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥136.56at 2023-09-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥221.77at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥213.95at 2022-09-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥244.4at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥234.68at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio30.8%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.8%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.0%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio52.0%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-09-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio64.6%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-09-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio56.7%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE3.5%2023-10-01 → 2024-09-30Cons.Rate of return on equity IFRS (5-year summary)
ROE-44.0%2022-10-01 → 2023-09-30Cons.Rate of return on equity IFRS (5-year summary)
ROE-24.4%2021-10-01 → 2022-09-30dCons.Rate of return on equity IFRS (5-year summary)
ROE4.1%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees33at 2024-09-30Cons.Number of employees
Employees35at 2023-09-30Cons.Number of employees
Employees22at 2022-09-30dCons.Number of employees
Employees18at 2021-09-30dCons.Number of employees
Employees30at 2020-09-30dCons.Number of employees
Revenue¥271m2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥227m2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥264m2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥157m2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥204m2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Operating income−¥228m2023-10-01 → 2024-09-30StandaloneOperating income
Operating income−¥324m2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥55m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income−¥373m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income−¥63m2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥196m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥133m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥39m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax−¥424m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥38m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income−¥425m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income−¥209m2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income−¥63m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income−¥823m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥1.5bnat 2024-09-30StandaloneAssets
Total assets¥865mat 2023-09-30StandaloneAssets
Total assets¥1.6bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2024-09-30StandaloneLiabilities
Total liabilities¥618mat 2023-09-30StandaloneLiabilities
Net assets / equity¥514mat 2024-09-30StandaloneNet assets
Net assets / equity¥247mat 2023-09-30StandaloneNet assets
Net assets / equity¥670mat 2022-09-30dStandaloneNet assets
Net assets / equity¥744mat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥806mat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥297mat 2024-09-30StandaloneCash and deposits
Cash and deposits¥202mat 2023-09-30StandaloneCash and deposits
EPS (basic)¥10.262023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-118.352022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-57.552021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.412020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-239.962019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥126.83at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥67.57at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥185.71at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥216.02at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥234.45at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio33.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.0%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE10.1%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
Shares issued4,122,100at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,900at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,900at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,430,600at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,430,600at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees9at 2024-09-30StandaloneNumber of employees
Employees20at 2023-09-30StandaloneNumber of employees
Employees17at 2022-09-30dStandaloneNumber of employees
Employees10at 2021-09-30dStandaloneNumber of employees
Employees16at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 23
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30−¥306m
Digitalreportable segmentemployeesat 2024-09-304 pure
Digitalreportable segmentrevenue2023-10-01 → 2024-09-30¥209m
Digitalreportable segmentrevenue external2023-10-01 → 2024-09-30¥209m
Digitalreportable segmentsegment profit2023-10-01 → 2024-09-30¥149m
Fintechreportable segmentemployeesat 2024-09-3024 pure
Fintechreportable segmentrevenue2023-10-01 → 2024-09-30¥629m
Fintechreportable segmentrevenue external2023-10-01 → 2024-09-30¥629m
Fintechreportable segmentsegment profit2023-10-01 → 2024-09-30¥213m
—segment totalrevenue2023-10-01 → 2024-09-30¥839m
—segment totalrevenue external2023-10-01 → 2024-09-30¥839m
—segment totalsegment profit2023-10-01 → 2024-09-30¥362m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-09-30−¥382m
Digitalreportable segmentrevenue2022-10-01 → 2023-09-30¥185m
Digitalreportable segmentrevenue external2022-10-01 → 2023-09-30¥185m
Digitalreportable segmentsegment profit2022-10-01 → 2023-09-30¥25m
Fintechreportable segmentrevenue2022-10-01 → 2023-09-30¥480m
Fintechreportable segmentrevenue external2022-10-01 → 2023-09-30¥480m
Fintechreportable segmentsegment profit2022-10-01 → 2023-09-30¥74m
—segment totalrevenue2022-10-01 → 2023-09-30¥665m
—segment totalrevenue external2022-10-01 → 2023-09-30¥665m
—segment totalsegment profit2022-10-01 → 2023-09-30¥99m
Digitalreportable segmentemployeesat 2024-09-304 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,502
ItemContextValueUnit
Net sales (5-year summary)Prior4YearDuration586685000JPY
Net sales (5-year summary)Prior3YearDuration303217000JPY
Net sales (5-year summary)Prior2YearDuration623885000JPY
Net sales (5-year summary)Prior1YearDuration665463000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-302766000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-128391000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-1559000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-179234000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-523041000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration33389000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-179638000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-274599000JPY
Comprehensive income (5-year summary)Prior4YearDuration-523041000JPY
Comprehensive income (5-year summary)Prior3YearDuration33384000JPY
Comprehensive income (5-year summary)Prior2YearDuration-176525000JPY
Comprehensive income (5-year summary)Prior1YearDuration-255880000JPY
Net assets (5-year summary)Prior4YearInstant806650000JPY
Net assets (5-year summary)Prior3YearInstant840960000JPY
Net assets (5-year summary)Prior2YearInstant799827000JPY
Net assets (5-year summary)Prior1YearInstant546174000JPY
Total assets (5-year summary)Prior4YearInstant1420494000JPY
Total assets (5-year summary)Prior3YearInstant1298115000JPY
Total assets (5-year summary)Prior2YearInstant1530044000JPY
Total assets (5-year summary)Prior1YearInstant1546938000JPY
Net assets per share (5-year summary)Prior4YearInstant234.68
Net assets per share (5-year summary)Prior3YearInstant244.40
Net assets per share (5-year summary)Prior2YearInstant221.77
Net assets per share (5-year summary)Prior1YearInstant145.70
Basic earnings loss per share (5-year summary)Prior4YearDuration-152.47
Basic earnings loss per share (5-year summary)Prior3YearDuration9.73
Basic earnings loss per share (5-year summary)Prior2YearDuration-49.54
Basic earnings loss per share (5-year summary)Prior1YearDuration-76.47
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration9.71
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.567
Equity to asset ratio (5-year summary)Prior3YearInstant0.646
Equity to asset ratio (5-year summary)Prior2YearInstant0.520
Equity to asset ratio (5-year summary)Prior1YearInstant0.338
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration0.041
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration56.5
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-447270000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration83155000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 18 of 23 passed
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identityconsolidated 2024-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30mismatch
statement vs summary · net assetsconsolidated 2023-09-30mismatch
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30mismatch
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30mismatch
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30mismatch
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass