Annual report

Period2022-10-01 → 2023-09-30
Filed2024-01-04
StandardIFRS
ConsolidatedYes
Data checks16 of 26 passed
Key figures · 162
MetricValuePeriodScopeSource row
Revenue¥665m2022-10-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥624m2021-10-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥303m2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥587m2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥2.5bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Operating income−¥278m2022-10-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income−¥148m2021-10-01 → 2022-09-30Cons.Operating profit loss IFRS
Ordinary income−¥179m2022-10-01 → 2023-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥2m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥128m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥303m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥377m2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥256m2022-10-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax−¥150m2021-10-01 → 2022-09-30Cons.Profit loss before tax IFRS
Net income (owners)−¥289m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥275m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥202m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥180m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥33m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥523m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥25m2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥254m2022-10-01 → 2023-09-30Cons.Profit loss IFRS
Net income−¥202m2021-10-01 → 2022-09-30Cons.Profit loss IFRS
Total assets¥1.7bnat 2023-09-30Cons.Assets IFRS
Total assets¥1.5bnat 2023-09-30Cons.Total assets (5-year summary)
Total assets¥1.6bnat 2022-09-30Cons.Assets IFRS
Total assets¥1.5bnat 2022-09-30Cons.Total assets (5-year summary)
Total assets¥1.4bnat 2021-09-30dCons.Assets IFRS
Total assets¥1.3bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥1.4bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥2.4bnat 2019-09-30dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥835mat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥578mat 2021-09-30dCons.Liabilities IFRS
Net assets / equity¥529mat 2023-09-30Cons.Equity IFRS
Net assets / equity¥546mat 2023-09-30Cons.Net assets (5-year summary)
Net assets / equity¥782mat 2022-09-30Cons.Equity IFRS
Net assets / equity¥800mat 2022-09-30Cons.Net assets (5-year summary)
Net assets / equity¥841mat 2021-09-30dCons.Equity IFRS
Net assets / equity¥841mat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥807mat 2020-09-30dCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2019-09-30dCons.Net assets (5-year summary)
Equity (owners)¥492mat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥782mat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥841mat 2021-09-30dCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥445mat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥921mat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥402mat 2021-09-30dCons.Cash and cash equivalents IFRS
Cash & equivalents¥886mat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥229m2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥256m2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥71m2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥42m2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥83m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥447m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥364m2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥383m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥169m2021-10-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥170m2021-10-01 → 2022-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥483m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥191m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.0bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥133m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥160m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥279m2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥307m2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥85m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥288m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥533m2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-80.532022-10-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-76.472022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-55.682021-10-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-49.542021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.732020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-152.472019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.42018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥-80.532022-10-01 → 2023-09-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-55.682021-10-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥9.712020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥145.7at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥136.98at 2023-09-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥221.77at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥217.76at 2022-09-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥244.4at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥234.68at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥387.14at 2019-09-30dCons.Net assets per share (5-year summary)
Equity ratio33.8%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.3%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio52.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio48.3%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio64.6%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-09-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio56.7%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
ROE-45.4%2022-10-01 → 2023-09-30Cons.Rate of return on equity IFRS (5-year summary)
ROE-24.9%2021-10-01 → 2022-09-30Cons.Rate of return on equity IFRS (5-year summary)
ROE4.1%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees35at 2023-09-30Cons.Number of employees
Employees22at 2022-09-30Cons.Number of employees
Employees18at 2021-09-30dCons.Number of employees
Employees30at 2020-09-30dCons.Number of employees
Employees37at 2019-09-30dCons.Number of employees
Revenue¥227m2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥264m2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥157m2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥204m2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥322m2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Operating income−¥324m2022-10-01 → 2023-09-30StandaloneOperating income
Operating income−¥138m2021-10-01 → 2022-09-30StandaloneOperating income
Ordinary income−¥373m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income−¥63m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income−¥196m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥133m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥133m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥424m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax−¥208m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Net income−¥425m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income−¥209m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income−¥63m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income−¥823m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥89m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥865mat 2023-09-30StandaloneAssets
Total assets¥1.6bnat 2022-09-30StandaloneAssets
Total assets¥1.2bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥618mat 2023-09-30StandaloneLiabilities
Total liabilities¥901mat 2022-09-30StandaloneLiabilities
Net assets / equity¥247mat 2023-09-30StandaloneNet assets
Net assets / equity¥670mat 2022-09-30StandaloneNet assets
Net assets / equity¥744mat 2021-09-30dStandaloneNet assets
Net assets / equity¥806mat 2020-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2019-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥202mat 2023-09-30StandaloneCash and deposits
Cash and deposits¥752mat 2022-09-30StandaloneCash and deposits
EPS (basic)¥-118.352022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-57.552021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.412020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-239.962019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.252018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥67.57at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥185.71at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥216.02at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥234.45at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥474.41at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio28.0%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE5.6%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued3,690,900at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,690,900at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,430,600at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,430,600at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,430,600at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees20at 2023-09-30StandaloneNumber of employees
Employees17at 2022-09-30StandaloneNumber of employees
Employees10at 2021-09-30dStandaloneNumber of employees
Employees16at 2020-09-30dStandaloneNumber of employees
Employees12at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 23
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-09-30−¥382m
Digitalreportable segmentemployeesat 2023-09-3014 pure
Digitalreportable segmentrevenue2022-10-01 → 2023-09-30¥185m
Digitalreportable segmentrevenue external2022-10-01 → 2023-09-30¥185m
Digitalreportable segmentsegment profit2022-10-01 → 2023-09-30¥25m
Fintechreportable segmentemployeesat 2023-09-3015 pure
Fintechreportable segmentrevenue2022-10-01 → 2023-09-30¥480m
Fintechreportable segmentrevenue external2022-10-01 → 2023-09-30¥480m
Fintechreportable segmentsegment profit2022-10-01 → 2023-09-30¥79m
—segment totalrevenue2022-10-01 → 2023-09-30¥665m
—segment totalrevenue external2022-10-01 → 2023-09-30¥665m
—segment totalsegment profit2022-10-01 → 2023-09-30¥104m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-09-30−¥432m
Digitalreportable segmentrevenue2021-10-01 → 2022-09-30¥442m
Digitalreportable segmentrevenue external2021-10-01 → 2022-09-30¥442m
Digitalreportable segmentsegment profit2021-10-01 → 2022-09-30¥260m
Fintechreportable segmentrevenue2021-10-01 → 2022-09-30¥182m
Fintechreportable segmentrevenue external2021-10-01 → 2022-09-30¥182m
Fintechreportable segmentsegment profit2021-10-01 → 2022-09-30¥24m
—segment totalrevenue2021-10-01 → 2022-09-30¥624m
—segment totalrevenue external2021-10-01 → 2022-09-30¥624m
—segment totalsegment profit2021-10-01 → 2022-09-30¥284m
Digitalreportable segmentemployeesat 2023-09-3014 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,620
ItemContextValueUnit
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-383067000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-533398000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-288269000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-84583000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration307484000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration160163000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1430916000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant886070000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant401741000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant921172000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant444767000JPY
Number of employeesPrior4YearInstant37
Number of employeesPrior3YearInstant30
Number of employeesPrior2YearInstant18
Number of employeesPrior1YearInstant22
Number of employeesCurrentYearInstant35
Average number of temporary workersPrior4YearInstant46
Average number of temporary workersPrior3YearInstant-
Average number of temporary workersPrior2YearInstant-
Average number of temporary workersPrior1YearInstant5
Average number of temporary workersCurrentYearInstant6
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember322023000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember204187000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember156861000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember263853000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember227353000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-132718000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-133038000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-196379000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-63235000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-373218000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember89373000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-823205000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-63171000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-208705000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-424972000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember878500000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember50000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember50000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember10576000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember10576000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember3430600
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember3430600
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember3430600
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember3690900
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember3690900
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1627652000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember805873000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember743627000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember670314000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 26 passed
balance sheet identityconsolidated 2021-09-30pass
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2023-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-09-30mismatch
statement vs summary · net assetsconsolidated 2022-09-30mismatch
statement vs summary · net assetsconsolidated 2023-09-30mismatch
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30mismatch
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30mismatch
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30mismatch
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30mismatch
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2021-09-30mismatch
statement vs summary · total assetsconsolidated 2022-09-30mismatch
statement vs summary · total assetsconsolidated 2023-09-30mismatch
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass