Tokyo Tape
Sign in
← Digital Plus

Quarterly report · Q1

3691.TEDINET S100Q880
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardIFRS
ConsolidatedYes
Data checks13 of 13 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥96m2022-10-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥624m2021-10-01 → 2022-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥144m2021-10-01 → 2021-12-31Cons.Revenue IFRS
Operating income−¥61m2022-10-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥20m2021-10-01 → 2021-12-31Cons.Operating profit loss IFRS
Profit before tax−¥61m2022-10-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥150m2021-10-01 → 2022-09-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥20m2021-10-01 → 2021-12-31Cons.Profit loss before tax IFRS
Net income (owners)−¥61m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥202m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥7m2021-10-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income−¥61m2022-10-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥7m2021-10-01 → 2021-12-31Cons.Profit loss IFRS
Total assets¥1.5bnat 2022-12-31Cons.Assets IFRS
Total assets¥1.6bnat 2022-09-30Cons.Assets IFRS
Total assets¥1.6bnat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total assets¥1.4bnat 2021-09-30dCons.Assets IFRS
Total liabilities¥833mat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥835mat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥578mat 2021-09-30dCons.Liabilities IFRS
Net assets / equity¥710mat 2022-12-31Cons.Equity IFRS
Net assets / equity¥782mat 2022-09-30Cons.Equity IFRS
Net assets / equity¥1.1bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥841mat 2021-09-30dCons.Equity IFRS
Equity (owners)¥710mat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥782mat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.1bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥841mat 2021-09-30dCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥696mat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥921mat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥525mat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥602mat 2021-09-30dCons.Cash and cash equivalents IFRS
Operating cash flow−¥186m2022-10-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥71m2021-10-01 → 2022-09-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥65m2021-10-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥19m2022-10-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥169m2021-10-01 → 2022-09-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7m2021-10-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥21m2022-10-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥279m2021-10-01 → 2022-09-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥195m2021-10-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-17.12022-10-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-55.682021-10-01 → 2022-09-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥22021-10-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥1.962021-10-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
Equity ratio46.0%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.3%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio65.8%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥86m
jpcrp040300-q1r_E30856-000Digitalreportable segmentrevenue2022-10-01 → 2022-12-31¥22m
jpcrp040300-q1r_E30856-000Digitalreportable segmentrevenue external2022-10-01 → 2022-12-31¥22m
jpcrp040300-q1r_E30856-000Digitalreportable segmentsegment profit2022-10-01 → 2022-12-31¥13m
jpcrp040300-q1r_E30856-000Fintechreportable segmentrevenue2022-10-01 → 2022-12-31¥74m
jpcrp040300-q1r_E30856-000Fintechreportable segmentrevenue external2022-10-01 → 2022-12-31¥74m
jpcrp040300-q1r_E30856-000Fintechreportable segmentsegment profit2022-10-01 → 2022-12-31¥11m
—segment totalrevenue2022-10-01 → 2022-12-31¥96m
—segment totalrevenue external2022-10-01 → 2022-12-31¥96m
—segment totalsegment profit2022-10-01 → 2022-12-31¥25m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥68m
jpcrp040300-q1r_E30856-000Digitalreportable segmentrevenue2021-10-01 → 2021-12-31¥106m
jpcrp040300-q1r_E30856-000Digitalreportable segmentrevenue external2021-10-01 → 2021-12-31¥106m
jpcrp040300-q1r_E30856-000Digitalreportable segmentsegment profit2021-10-01 → 2021-12-31¥81m
jpcrp040300-q1r_E30856-000Fintechreportable segmentrevenue2021-10-01 → 2021-12-31¥38m
jpcrp040300-q1r_E30856-000Fintechreportable segmentrevenue external2021-10-01 → 2021-12-31¥38m
jpcrp040300-q1r_E30856-000Fintechreportable segmentsegment profit2021-10-01 → 2021-12-31¥7m
—segment totalrevenue2021-10-01 → 2021-12-31¥144m
—segment totalrevenue external2021-10-01 → 2021-12-31¥144m
—segment totalsegment profit2021-10-01 → 2021-12-31¥88m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 558
ItemContextValueUnit
Issuance of new shares ss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember－JPY
Issuance of new shares ss IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember94923000JPY
Issuance of new shares ss IFRSPrior1YTDDuration94923000JPY
Purchase and cancellation of share acquisition rights IFRSPrior1YTDDuration_ShareCapitalIFRSMember－JPY
Purchase and cancellation of share acquisition rights IFRSPrior1YTDDuration_CapitalSurplusIFRSMember-809000JPY
Purchase and cancellation of share acquisition rights IFRSPrior1YTDDuration_RetainedEarningsIFRSMember－JPY
Purchase and cancellation of share acquisition rights IFRSPrior1YTDDuration_TreasurySharesIFRSMember－JPY
Purchase and cancellation of share acquisition rights IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember－JPY
Purchase and cancellation of share acquisition rights IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember-809000JPY
Purchase and cancellation of share acquisition rights IFRSPrior1YTDDuration-809000JPY
Exercise of share acquisition rights ss IFRSPrior1YTDDuration_ShareCapitalIFRSMember60086000JPY
Exercise of share acquisition rights ss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember59914000JPY
Exercise of share acquisition rights ss IFRSPrior1YTDDuration_RetainedEarningsIFRSMember－JPY
Exercise of share acquisition rights ss IFRSPrior1YTDDuration_TreasurySharesIFRSMember－JPY
Exercise of share acquisition rights ss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember－JPY
Exercise of share acquisition rights ss IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember120000000JPY
Exercise of share acquisition rights ss IFRSPrior1YTDDuration120000000JPY
Total transactions with owners IFRSPrior1YTDDuration_ShareCapitalIFRSMember107547000JPY
Total transactions with owners IFRSPrior1YTDDuration_CapitalSurplusIFRSMember106566000JPY
Total transactions with owners IFRSPrior1YTDDuration_RetainedEarningsIFRSMember－JPY
Total transactions with owners IFRSPrior1YTDDuration_TreasurySharesIFRSMember－JPY
Total transactions with owners IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember－JPY
Total transactions with owners IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember214114000JPY
Total transactions with owners IFRSPrior1YTDDuration214114000JPY
Equity IFRSPrior1QuarterInstant_ShareCapitalIFRSMember157547000JPY
Equity IFRSPrior1QuarterInstant_CapitalSurplusIFRSMember1583096000JPY
Equity IFRSPrior1QuarterInstant_RetainedEarningsIFRSMember-584589000JPY
Equity IFRSPrior1QuarterInstant_TreasurySharesIFRSMember-197000JPY
Equity IFRSPrior1QuarterInstant_OtherComponentsOfEquityIFRSMember-92802000JPY
Equity IFRSPrior1QuarterInstant_EquityAttributableToOwnersOfParentIFRSMember1063054000JPY
Equity IFRSPrior1QuarterInstant1063054000JPY
Equity IFRSPrior1YearInstant_ShareCapitalIFRSMember10576000JPY
Equity IFRSPrior1YearInstant_CapitalSurplusIFRSMember1733130000JPY
Equity IFRSPrior1YearInstant_RetainedEarningsIFRSMember-793568000JPY
Equity IFRSPrior1YearInstant_TreasurySharesIFRSMember-81982000JPY
Equity IFRSPrior1YearInstant_OtherComponentsOfEquityIFRSMember-86241000JPY
Equity IFRSPrior1YearInstant_EquityAttributableToOwnersOfParentIFRSMember781915000JPY
Equity IFRSPrior1YearInstant781915000JPY
Profit loss IFRSCurrentYTDDuration_ShareCapitalIFRSMember－JPY
Profit loss IFRSCurrentYTDDuration_CapitalSurplusIFRSMember－JPY
Profit loss IFRSCurrentYTDDuration_RetainedEarningsIFRSMember-61404000JPY
Profit loss IFRSCurrentYTDDuration_TreasurySharesIFRSMember－JPY
Profit loss IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember－JPY
Profit loss IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-61404000JPY
Profit loss IFRSCurrentYTDDuration-61404000JPY
Other comprehensive income IFRSCurrentYTDDuration_ShareCapitalIFRSMember－JPY
Other comprehensive income IFRSCurrentYTDDuration_CapitalSurplusIFRSMember－JPY
Other comprehensive income IFRSCurrentYTDDuration_RetainedEarningsIFRSMember－JPY
Other comprehensive income IFRSCurrentYTDDuration_TreasurySharesIFRSMember－JPY
Other comprehensive income IFRSCurrentYTDDuration_OtherComponentsOfEquityIFRSMember-10168000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identityconsolidated 2021-09-30pass
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass