Annual report

Period2021-10-01 → 2022-09-30
Filed2022-12-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥3.3bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥3.0bn2020-10-01 → 2021-09-30Cons.Net sales
Revenue¥2.6bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥2.2bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Revenue¥1.8bn2017-10-01 → 2018-09-30dCons.Net sales (5-year summary)
Operating income¥393m2021-10-01 → 2022-09-30Cons.Operating income
Operating income¥365m2020-10-01 → 2021-09-30Cons.Operating income
Ordinary income¥400m2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥364m2020-10-01 → 2021-09-30Cons.Ordinary income
Ordinary income¥261m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥79m2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥115m2017-10-01 → 2018-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥389m2021-10-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥361m2020-10-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥236m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥240m2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥183m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥35m2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥89m2017-10-01 → 2018-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥247m2021-10-01 → 2022-09-30Cons.Profit loss
Net income¥245m2020-10-01 → 2021-09-30Cons.Profit loss
Total assets¥3.1bnat 2022-09-30Cons.Assets
Total assets¥3.1bnat 2021-09-30Cons.Assets
Total assets¥2.8bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥2.1bnat 2019-09-30dCons.Total assets (5-year summary)
Total assets¥2.2bnat 2018-09-30dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2022-09-30Cons.Liabilities
Total liabilities¥1.5bnat 2021-09-30Cons.Liabilities
Net assets / equity¥1.8bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.6bnat 2021-09-30Cons.Net assets
Net assets / equity¥1.3bnat 2020-09-30dCons.Net assets
Net assets / equity¥1.1bnat 2019-09-30dCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2018-09-30dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥1.4bnat 2021-09-30Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2020-09-30dCons.Cash and cash equivalents
Cash & equivalents¥774mat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2018-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥434m2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥573m2020-10-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥521m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥208m2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥15m2017-10-01 → 2018-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥259m2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥280m2020-10-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥510m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥526m2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥213m2017-10-01 → 2018-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥316m2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥24m2020-10-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥335m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥100m2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥710m2017-10-01 → 2018-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥37.72021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.962020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.092019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.542018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.022017-10-01 → 2018-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥37.672021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥37.912020-10-01 → 2021-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥29.052019-10-01 → 2020-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥283.27at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥257.52at 2021-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥202.2at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥168.68at 2019-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥184.97at 2018-09-30dCons.Net assets per share (5-year summary)
Equity ratio57.1%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.4%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio54.4%at 2018-09-30dCons.Equity to asset ratio (5-year summary)
ROE13.9%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE16.5%2020-10-01 → 2021-09-30Cons.Rate of return on equity (5-year summary)
ROE15.7%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
ROE-3.1%2018-10-01 → 2019-09-30dCons.Rate of return on equity (5-year summary)
ROE-7.4%2017-10-01 → 2018-09-30dCons.Rate of return on equity (5-year summary)
Employees221at 2022-09-30Cons.Number of employees
Employees184at 2021-09-30Cons.Number of employees
Employees167at 2020-09-30dCons.Number of employees
Employees149at 2019-09-30dCons.Number of employees
Employees141at 2018-09-30dCons.Number of employees
Revenue¥2.6bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥2.5bn2020-10-01 → 2021-09-30StandaloneNet sales
Revenue¥2.3bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥2.0bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2017-10-01 → 2018-09-30dStandaloneNet sales (5-year summary)
Operating income¥282m2021-10-01 → 2022-09-30StandaloneOperating income
Operating income¥254m2020-10-01 → 2021-09-30StandaloneOperating income
Ordinary income¥316m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥279m2020-10-01 → 2021-09-30StandaloneOrdinary income
Ordinary income¥166m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥20m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥110m2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥305m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥435m2020-10-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥198m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥315m2020-10-01 → 2021-09-30StandaloneProfit loss
Net income¥114m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income−¥80m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Net income−¥101m2017-10-01 → 2018-09-30dStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2022-09-30StandaloneAssets
Total assets¥2.8bnat 2021-09-30StandaloneAssets
Total assets¥2.5bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-09-30StandaloneLiabilities
Total liabilities¥1.3bnat 2021-09-30StandaloneLiabilities
Net assets / equity¥1.5bnat 2022-09-30StandaloneNet assets
Net assets / equity¥1.4bnat 2021-09-30StandaloneNet assets
Net assets / equity¥1.1bnat 2020-09-30dStandaloneNet assets
Net assets / equity¥984mat 2019-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2018-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥747mat 2022-09-30StandaloneCash and deposits
Cash and deposits¥1.1bnat 2021-09-30StandaloneCash and deposits
EPS (basic)¥31.682021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.842020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.062019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.72018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.922017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥31.662021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥49.772020-10-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.032019-10-01 → 2020-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.22020-10-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥42019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥245.76at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥229.29at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥179.08at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥156.38at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥182.88at 2018-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio60.0%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.1%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE13.3%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE24.4%2020-10-01 → 2021-09-30StandaloneRate of return on equity (5-year summary)
ROE10.8%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE-7.5%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
ROE-8.4%2017-10-01 → 2018-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,372,415at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,372,415at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,372,415at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,372,415at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,352,515at 2018-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees136at 2022-09-30StandaloneNumber of employees
Employees124at 2021-09-30StandaloneNumber of employees
Employees119at 2020-09-30dStandaloneNumber of employees
Employees105at 2019-09-30dStandaloneNumber of employees
Employees107at 2018-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-10-01 → 2022-09-30¥65m
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-09-30−¥5m
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-09-30−¥5m
Reconciling Itemsreconcilingsegment assetsat 2022-09-30−¥46m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-09-30¥5m
Commercial Distribution Platformreportable segmentcapex2021-10-01 → 2022-09-30¥17m
Commercial Distribution Platformreportable segmentdepreciation2021-10-01 → 2022-09-30¥4m
Commercial Distribution Platformreportable segmentemployeesat 2022-09-3028 pure
Commercial Distribution Platformreportable segmentrevenue2021-10-01 → 2022-09-30¥414m
Commercial Distribution Platformreportable segmentrevenue external2021-10-01 → 2022-09-30¥410m
Commercial Distribution Platformreportable segmentrevenue intersegment2021-10-01 → 2022-09-30¥4m
Commercial Distribution Platformreportable segmentsegment assetsat 2022-09-30¥424m
Commercial Distribution Platformreportable segmentsegment profit2021-10-01 → 2022-09-30¥108m
Marketing Platformreportable segmentcapex2021-10-01 → 2022-09-30¥290m
Marketing Platformreportable segmentdepreciation2021-10-01 → 2022-09-30¥173m
Marketing Platformreportable segmentemployeesat 2022-09-30165 pure
Marketing Platformreportable segmentrevenue2021-10-01 → 2022-09-30¥2.9bn
Marketing Platformreportable segmentrevenue external2021-10-01 → 2022-09-30¥2.9bn
Marketing Platformreportable segmentrevenue intersegment2021-10-01 → 2022-09-30¥1m
Marketing Platformreportable segmentsegment assetsat 2022-09-30¥2.7bn
Marketing Platformreportable segmentsegment profit2021-10-01 → 2022-09-30¥280m
—segment totalcapex2021-10-01 → 2022-09-30¥307m
—segment totaldepreciation2021-10-01 → 2022-09-30¥177m
—segment totalrevenue2021-10-01 → 2022-09-30¥3.3bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥3.3bn
—segment totalrevenue intersegment2021-10-01 → 2022-09-30¥5m
—segment totalsegment assetsat 2022-09-30¥3.1bn
—segment totalsegment profit2021-10-01 → 2022-09-30¥388m
Commercial Distribution Platformreportable segmentcapex2020-10-01 → 2021-09-30¥820,000
Commercial Distribution Platformreportable segmentdepreciation2020-10-01 → 2021-09-30¥4m
Commercial Distribution Platformreportable segmentrevenue2020-10-01 → 2021-09-30¥358m
Commercial Distribution Platformreportable segmentrevenue external2020-10-01 → 2021-09-30¥358m
Commercial Distribution Platformreportable segmentsegment assetsat 2021-09-30¥249m
Commercial Distribution Platformreportable segmentsegment profit2020-10-01 → 2021-09-30¥119m
Marketing Platformreportable segmentcapex2020-10-01 → 2021-09-30¥325m
Marketing Platformreportable segmentdepreciation2020-10-01 → 2021-09-30¥185m
Marketing Platformreportable segmentrevenue2020-10-01 → 2021-09-30¥2.6bn
Marketing Platformreportable segmentrevenue external2020-10-01 → 2021-09-30¥2.6bn
Marketing Platformreportable segmentsegment assetsat 2021-09-30¥2.9bn
Marketing Platformreportable segmentsegment profit2020-10-01 → 2021-09-30¥247m
—segment totalcapex2020-10-01 → 2021-09-30¥326m
—segment totaldepreciation2020-10-01 → 2021-09-30¥189m
—segment totalrevenue2020-10-01 → 2021-09-30¥3.0bn
—segment totalrevenue external2020-10-01 → 2021-09-30¥3.0bn
—segment totalsegment assetsat 2021-09-30¥3.1bn
—segment totalsegment profit2020-10-01 → 2021-09-30¥365m
Commercial Distribution Platformreportable segmentemployeesat 2022-09-301 pure
Marketing Platformreportable segmentemployeesat 2022-09-30107 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,279
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant3103664000JPY
Net assets per share (5-year summary)Prior4YearInstant184.97
Net assets per share (5-year summary)Prior3YearInstant168.68
Net assets per share (5-year summary)Prior2YearInstant202.20
Net assets per share (5-year summary)Prior1YearInstant257.52
Net assets per share (5-year summary)CurrentYearInstant283.27
Basic earnings loss per share (5-year summary)Prior4YearDuration-14.02
Basic earnings loss per share (5-year summary)Prior3YearDuration-5.54
Basic earnings loss per share (5-year summary)Prior2YearDuration29.09
Basic earnings loss per share (5-year summary)Prior1YearDuration37.96
Basic earnings loss per share (5-year summary)CurrentYearDuration37.70
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration29.05
Diluted earnings per share (5-year summary)Prior1YearDuration37.91
Diluted earnings per share (5-year summary)CurrentYearDuration37.67
Equity to asset ratio (5-year summary)Prior4YearInstant0.544
Equity to asset ratio (5-year summary)Prior3YearInstant0.514
Equity to asset ratio (5-year summary)Prior2YearInstant0.464
Equity to asset ratio (5-year summary)Prior1YearInstant0.518
Equity to asset ratio (5-year summary)CurrentYearInstant0.571
Rate of return on equity (5-year summary)Prior4YearDuration-0.074
Rate of return on equity (5-year summary)Prior3YearDuration-0.031
Rate of return on equity (5-year summary)Prior2YearDuration0.157
Rate of return on equity (5-year summary)Prior1YearDuration0.165
Rate of return on equity (5-year summary)CurrentYearDuration0.139
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration58.3
Price earnings ratio (5-year summary)Prior1YearDuration28.1
Price earnings ratio (5-year summary)CurrentYearDuration18.6
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration15220000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration207602000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration521449000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration573316000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration433646000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-212687000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-526234000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-510074000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-280156000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-258704000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration710367000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-100175000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration334708000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-23973000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-315629000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1193773000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant773642000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1118716000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1391750000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-09-30pass
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2021-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-09-30pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2020-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2020-10-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass