Annual report
3690.TEDINET S100PUS9
Period2021-10-01 → 2022-09-30
Filed2022-12-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2018-10-01 → 2019-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2017-10-01 → 2018-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥393m | 2021-10-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥365m | 2020-10-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥400m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥364m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥261m | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥79m | 2018-10-01 → 2019-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥115m | 2017-10-01 → 2018-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥389m | 2021-10-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥361m | 2020-10-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥236m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥240m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥183m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥35m | 2018-10-01 → 2019-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥89m | 2017-10-01 → 2018-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥247m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥245m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2019-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2018-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2020-09-30d | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2019-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.2bn | at 2018-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2020-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥774m | at 2019-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.2bn | at 2018-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥434m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥573m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥521m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥208m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥259m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥280m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥510m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥526m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥213m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥316m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥24m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥335m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥100m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥710m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥37.7 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.96 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.09 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.54 | 2018-10-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.02 | 2017-10-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.67 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.91 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.05 | 2019-10-01 → 2020-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥283.27 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥257.52 | at 2021-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥202.2 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥168.68 | at 2019-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥184.97 | at 2018-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 57.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2019-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2018-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.9% | 2021-10-01 → 2022-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.5% | 2020-10-01 → 2021-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.7% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -3.1% | 2018-10-01 → 2019-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -7.4% | 2017-10-01 → 2018-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 221 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 184 | at 2021-09-30 | Cons. | Number of employees |
| Employees | 167 | at 2020-09-30d | Cons. | Number of employees |
| Employees | 149 | at 2019-09-30d | Cons. | Number of employees |
| Employees | 141 | at 2018-09-30d | Cons. | Number of employees |
| Revenue | ¥2.6bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.5bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2017-10-01 → 2018-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥282m | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥254m | 2020-10-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥316m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥279m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥166m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20m | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥110m | 2017-10-01 → 2018-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥305m | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥435m | 2020-10-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥198m | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥315m | 2020-10-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥114m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥80m | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥101m | 2017-10-01 → 2018-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.9bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2018-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2020-09-30d | Standalone | Net assets |
| Net assets / equity | ¥984m | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.2bn | at 2018-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥747m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥31.68 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.84 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.06 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.7 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.92 | 2017-10-01 → 2018-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.66 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.77 | 2020-10-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.03 | 2019-10-01 → 2020-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5.2 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥245.76 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥229.29 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥179.08 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥156.38 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥182.88 | at 2018-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 60.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2018-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.3% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 24.4% | 2020-10-01 → 2021-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -7.5% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -8.4% | 2017-10-01 → 2018-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,372,415 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,372,415 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,372,415 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,372,415 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,352,515 | at 2018-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 136 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 124 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 119 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 105 | at 2019-09-30d | Standalone | Number of employees |
| Employees | 107 | at 2018-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-10-01 → 2022-09-30 | ¥65m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-09-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-09-30 | −¥5m |
| Reconciling Itemsreconciling | segment assets | at 2022-09-30 | −¥46m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-09-30 | ¥5m |
| Commercial Distribution Platformreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥17m |
| Commercial Distribution Platformreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥4m |
| Commercial Distribution Platformreportable segment | employees | at 2022-09-30 | 28 pure |
| Commercial Distribution Platformreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥414m |
| Commercial Distribution Platformreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥410m |
| Commercial Distribution Platformreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥4m |
| Commercial Distribution Platformreportable segment | segment assets | at 2022-09-30 | ¥424m |
| Commercial Distribution Platformreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥108m |
| Marketing Platformreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥290m |
| Marketing Platformreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥173m |
| Marketing Platformreportable segment | employees | at 2022-09-30 | 165 pure |
| Marketing Platformreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥2.9bn |
| Marketing Platformreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥2.9bn |
| Marketing Platformreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥1m |
| Marketing Platformreportable segment | segment assets | at 2022-09-30 | ¥2.7bn |
| Marketing Platformreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥280m |
| —segment total | capex | 2021-10-01 → 2022-09-30 | ¥307m |
| —segment total | depreciation | 2021-10-01 → 2022-09-30 | ¥177m |
| —segment total | revenue | 2021-10-01 → 2022-09-30 | ¥3.3bn |
| —segment total | revenue external | 2021-10-01 → 2022-09-30 | ¥3.3bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥5m |
| —segment total | segment assets | at 2022-09-30 | ¥3.1bn |
| —segment total | segment profit | 2021-10-01 → 2022-09-30 | ¥388m |
| Commercial Distribution Platformreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥820,000 |
| Commercial Distribution Platformreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥4m |
| Commercial Distribution Platformreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥358m |
| Commercial Distribution Platformreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥358m |
| Commercial Distribution Platformreportable segment | segment assets | at 2021-09-30 | ¥249m |
| Commercial Distribution Platformreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥119m |
| Marketing Platformreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥325m |
| Marketing Platformreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥185m |
| Marketing Platformreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥2.6bn |
| Marketing Platformreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥2.6bn |
| Marketing Platformreportable segment | segment assets | at 2021-09-30 | ¥2.9bn |
| Marketing Platformreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥247m |
| —segment total | capex | 2020-10-01 → 2021-09-30 | ¥326m |
| —segment total | depreciation | 2020-10-01 → 2021-09-30 | ¥189m |
| —segment total | revenue | 2020-10-01 → 2021-09-30 | ¥3.0bn |
| —segment total | revenue external | 2020-10-01 → 2021-09-30 | ¥3.0bn |
| —segment total | segment assets | at 2021-09-30 | ¥3.1bn |
| —segment total | segment profit | 2020-10-01 → 2021-09-30 | ¥365m |
| Commercial Distribution Platformreportable segment | employees | at 2022-09-30 | 1 pure |
| Marketing Platformreportable segment | employees | at 2022-09-30 | 107 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,279
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses ope cf | Prior1YearDuration | 6396000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 5482000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -3391000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -2914000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YearDuration | -2728000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYearDuration | -10037000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 3170000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 11225000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -6624000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | -5504000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -15355000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -10500000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YearDuration | 13639000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYearDuration | 17634000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | 6538000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | -79684000 | JPY |
| Increase decrease in advances received ope cf | Prior1YearDuration | -893000 | JPY |
| Increase decrease in advances received ope cf | CurrentYearDuration | -9302000 | JPY |
| Increase decrease in contract liability ope cf | Prior1YearDuration | － | JPY |
| Increase decrease in contract liability ope cf | CurrentYearDuration | 19258000 | JPY |
| Other net ope cf | Prior1YearDuration | 38974000 | JPY |
| Other net ope cf | CurrentYearDuration | 13980000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 672572000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 633874000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 2103000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 271000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -6338000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -5272000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -95020000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -195227000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 573316000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 433646000 | JPY |
| Net decrease increase in time deposits inv cf | Prior1YearDuration | － | JPY |
| Net decrease increase in time deposits inv cf | CurrentYearDuration | -53966000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -6639000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -47309000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -107138000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -173985000 | JPY |
| Payments for guarantee deposits inv cf | Prior1YearDuration | -27163000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYearDuration | -489000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YearDuration | 5668000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYearDuration | 52205000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YearDuration | 14327000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYearDuration | 5506000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YearDuration | -159050000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYearDuration | -40747000 | JPY |
| Other net inv cf | Prior1YearDuration | -160000 | JPY |
| Other net inv cf | CurrentYearDuration | 82000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -280156000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -258704000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |