Half-year report · Q2
3688.TEDINET S100WHLZ
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥24.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥841m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥966m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥958m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥984m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥46.0bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥48.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥43.9bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.3bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥23.9bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.7bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.5bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.4bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.2bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.5bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥891m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥756m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥472m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥785m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥517m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.25 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.79 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.29 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥38m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥38m |
| jpcrp040300-q2r_E22007-000Digital Marketingreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥8.1bn |
| jpcrp040300-q2r_E22007-000Digital Marketingreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥8.1bn |
| jpcrp040300-q2r_E22007-000Digital Marketingreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥38m |
| jpcrp040300-q2r_E22007-000Digital Marketingreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥921m |
| jpcrp040300-q2r_E22007-000Internet Related Servicesreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.7bn |
| jpcrp040300-q2r_E22007-000Internet Related Servicesreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.7bn |
| jpcrp040300-q2r_E22007-000Internet Related Servicesreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥652m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥12.8bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥12.8bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥38m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥38m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥38m |
| jpcrp040300-q2r_E22007-000Digital Marketingreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥8.0bn |
| jpcrp040300-q2r_E22007-000Digital Marketingreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥8.0bn |
| jpcrp040300-q2r_E22007-000Digital Marketingreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥38m |
| jpcrp040300-q2r_E22007-000Digital Marketingreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥785m |
| jpcrp040300-q2r_E22007-000Internet Related Servicesreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E22007-000Internet Related Servicesreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E22007-000Internet Related Servicesreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥332m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥11.8bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥11.8bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥38m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 1488000000 | JPY |
| Other ia | CurrentQuarterInstant | 1479000000 | JPY |
| Intangible assets | Prior1YearInstant | 1805000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1757000000 | JPY |
| Investment securities | Prior1YearInstant | 5596000000 | JPY |
| Investment securities | CurrentQuarterInstant | 6189000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 64000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 34000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1436000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1409000000 | JPY |
| Other ioa | Prior1YearInstant | 45000000 | JPY |
| Other ioa | CurrentQuarterInstant | 62000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -31000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -48000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7112000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7648000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10584000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11115000000 | JPY |
| Assets | Prior1YearInstant | 48344000000 | JPY |
| Assets | CurrentQuarterInstant | 46036000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 15152000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 12093000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 510000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 120000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 32000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 12000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 415000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 400000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1171000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1621000000 | JPY |
| Income taxes payable | Prior1YearInstant | 305000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 604000000 | JPY |
| Deposits received | Prior1YearInstant | 3917000000 | JPY |
| Deposits received | CurrentQuarterInstant | 4536000000 | JPY |
| Other cl | Prior1YearInstant | 1997000000 | JPY |
| Other cl | CurrentQuarterInstant | 1593000000 | JPY |
| Current liabilities | Prior1YearInstant | 23503000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 20985000000 | JPY |
| Other ncl | Prior1YearInstant | 348000000 | JPY |
| Other ncl | CurrentQuarterInstant | 345000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 348000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 345000000 | JPY |
| Liabilities | Prior1YearInstant | 23852000000 | JPY |
| Liabilities | CurrentQuarterInstant | 21330000000 | JPY |
| Capital stock | Prior1YearInstant | 1614000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1614000000 | JPY |
| Capital surplus | Prior1YearInstant | 12542000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 12542000000 | JPY |
| Retained earnings | Prior1YearInstant | 9347000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9377000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |