Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥24.3bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥24.1bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥25.9bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥25.8bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥22.5bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥2.1bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥1.3bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥2.4bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥3.0bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.6bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax−¥2.1bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥1.7bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.4bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.1bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income−¥2.2bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥48.3bnat 2024-12-31Cons.Assets
Total assets¥49.9bnat 2023-12-31Cons.Assets
Total assets¥50.4bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥55.4bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥49.3bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥23.9bnat 2024-12-31Cons.Liabilities
Total liabilities¥26.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥24.5bnat 2024-12-31Cons.Net assets
Net assets / equity¥23.8bnat 2023-12-31Cons.Net assets
Net assets / equity¥27.5bnat 2022-12-31dCons.Net assets
Net assets / equity¥27.8bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥24.6bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥14.3bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥13.5bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥14.3bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥13.5bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥21.0bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥15.6bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.9bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥756m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥698m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥765m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥66m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥892m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥66.792024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-93.812023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.22022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.682021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.572020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥118.62022-01-01 → 2022-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥121.322021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.212020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥955.64at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥935.06at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,080.42at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,070.34at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥967.47at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio50.0%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE7.1%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE11.1%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE12.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees1,242at 2024-12-31Cons.Number of employees
Employees1,410at 2023-12-31Cons.Number of employees
Employees1,360at 2022-12-31dCons.Number of employees
Employees1,267at 2021-12-31dCons.Number of employees
Employees1,222at 2020-12-31dCons.Number of employees
Revenue¥5.4bn2024-01-01 → 2024-12-31StandaloneOperating revenue1
Revenue¥6.2bn2023-01-01 → 2023-12-31StandaloneOperating revenue1
Operating income¥771m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥2.1bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥982m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥2.1bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥4.2bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥275m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥1.2bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥168m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥7.0bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.1bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥25.7bnat 2024-12-31StandaloneAssets
Total assets¥27.4bnat 2023-12-31StandaloneAssets
Total assets¥26.5bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥25.9bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.2bnat 2024-12-31StandaloneLiabilities
Total liabilities¥8.0bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥19.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥19.4bnat 2023-12-31StandaloneNet assets
Net assets / equity¥20.6bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥14.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.7bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.8bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥5.8bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥49.172024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.672023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥274.552022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.372021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.232020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.662023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥273.162022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥83.432021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥103.692020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥562024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥542023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥542022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥512021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥482020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥768.52at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥767.8at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥815.23at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥577.71at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥543.9at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.8%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.4%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE0.8%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE39.6%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE15.0%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE20.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued25,300,971at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,168,971at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,163,971at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,643,132at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,496,852at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees117at 2024-12-31StandaloneNumber of employees
Employees202at 2023-12-31StandaloneNumber of employees
Employees205at 2022-12-31dStandaloneNumber of employees
Employees26at 2021-12-31dStandaloneNumber of employees
Employees17at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥91m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥91m
Digital Marketingreportable segmentdepreciation2024-01-01 → 2024-12-31¥606m
Digital Marketingreportable segmentemployeesat 2024-12-31931 pure
Digital Marketingreportable segmentrevenue2024-01-01 → 2024-12-31¥16.3bn
Digital Marketingreportable segmentrevenue external2024-01-01 → 2024-12-31¥16.2bn
Digital Marketingreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥91m
Digital Marketingreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.7bn
Internet Related Servicesreportable segmentdepreciation2024-01-01 → 2024-12-31¥192m
Internet Related Servicesreportable segmentemployeesat 2024-12-31194 pure
Internet Related Servicesreportable segmentrevenue2024-01-01 → 2024-12-31¥8.0bn
Internet Related Servicesreportable segmentrevenue external2024-01-01 → 2024-12-31¥8.0bn
Internet Related Servicesreportable segmentsegment profit2024-01-01 → 2024-12-31¥433m
—segment totaldepreciation2024-01-01 → 2024-12-31¥798m
—segment totalrevenue2024-01-01 → 2024-12-31¥24.4bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥24.3bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥91m
—segment totalsegment profit2024-01-01 → 2024-12-31¥2.1bn
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥34m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥34m
Digital Marketingreportable segmentdepreciation2023-01-01 → 2023-12-31¥501m
Digital Marketingreportable segmentrevenue2023-01-01 → 2023-12-31¥17.0bn
Digital Marketingreportable segmentrevenue external2023-01-01 → 2023-12-31¥16.9bn
Digital Marketingreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥34m
Digital Marketingreportable segmentsegment profit2023-01-01 → 2023-12-31¥893m
Internet Related Servicesreportable segmentdepreciation2023-01-01 → 2023-12-31¥125m
Internet Related Servicesreportable segmentrevenue2023-01-01 → 2023-12-31¥7.2bn
Internet Related Servicesreportable segmentrevenue external2023-01-01 → 2023-12-31¥7.2bn
Internet Related Servicesreportable segmentsegment profit2023-01-01 → 2023-12-31¥407m
—segment totaldepreciation2023-01-01 → 2023-12-31¥627m
—segment totalrevenue2023-01-01 → 2023-12-31¥24.1bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥24.1bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥34m
—segment totalsegment profit2023-01-01 → 2023-12-31¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,618
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior4YearInstant15600000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant21031000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant16101000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant13528000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant14349000000JPY
Number of employeesPrior4YearInstant1222
Number of employeesPrior3YearInstant1267
Number of employeesPrior2YearInstant1360
Number of employeesPrior1YearInstant1410
Number of employeesCurrentYearInstant1242
Average number of temporary workersPrior4YearInstant135
Average number of temporary workersPrior3YearInstant146
Average number of temporary workersPrior2YearInstant180
Average number of temporary workersPrior1YearInstant183
Average number of temporary workersCurrentYearInstant176
Net sales and operating revenue (5-year summary)Prior4YearDuration_NonConsolidatedMember3094000000JPY
Net sales and operating revenue (5-year summary)Prior3YearDuration_NonConsolidatedMember3167000000JPY
Net sales and operating revenue (5-year summary)Prior2YearDuration_NonConsolidatedMember9116000000JPY
Net sales and operating revenue (5-year summary)Prior1YearDuration_NonConsolidatedMember6238000000JPY
Net sales and operating revenue (5-year summary)CurrentYearDuration_NonConsolidatedMember5399000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember2641000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember2075000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember4167000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember2098000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember982000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember2630000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember2134000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember6992000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember168000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1242000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1111000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember1410000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember1514000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1517000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1614000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember25496852
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember25643132
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember25163971
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember25168971
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember25300971
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember13711000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember14935000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember20590000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember19391000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember19456000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember19931000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember25859000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember26497000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember27369000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember25667000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass