Quarterly report · Q1
3688.TEDINET S100TDYJ
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥24.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥985m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥626m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥548m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥706m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥728m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥47.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥49.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥47.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥26.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.05 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-93.81 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-49.64 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥10m |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥810m |
| jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥174m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥6.2bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥6.2bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥10m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥985m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥3m |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥536m |
| jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥90m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥6.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥6.4bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥626m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 3460000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1115000000 | JPY |
| Income taxes payable | Prior1YearInstant | 535000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 396000000 | JPY |
| Deposits received | Prior1YearInstant | 3872000000 | JPY |
| Deposits received | CurrentQuarterInstant | 3775000000 | JPY |
| Other cl | Prior1YearInstant | 1406000000 | JPY |
| Other cl | CurrentQuarterInstant | 1891000000 | JPY |
| Current liabilities | Prior1YearInstant | 25704000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22919000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 16000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 309000000 | JPY |
| Other ncl | CurrentQuarterInstant | 307000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 325000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 307000000 | JPY |
| Liabilities | Prior1YearInstant | 26030000000 | JPY |
| Liabilities | CurrentQuarterInstant | 23226000000 | JPY |
| Capital stock | Prior1YearInstant | 1517000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1614000000 | JPY |
| Capital surplus | Prior1YearInstant | 12445000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 12542000000 | JPY |
| Retained earnings | Prior1YearInstant | 9021000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9048000000 | JPY |
| Treasury stock | Prior1YearInstant | - | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 22985000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 23205000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 478000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 449000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 71000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 105000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 549000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 555000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 66000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Non controlling interests | Prior1YearInstant | 231000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 224000000 | JPY |
| Net assets | Prior1YearInstant | 23833000000 | JPY |
| Net assets | CurrentQuarterInstant | 23985000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 49863000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47212000000 | JPY |
| Net sales | Prior1YTDDuration | 6437000000 | JPY |
| Net sales | CurrentYTDDuration | 6196000000 | JPY |
| Cost of sales | Prior1YTDDuration | 715000000 | JPY |
| Cost of sales | CurrentYTDDuration | 618000000 | JPY |
| Gross profit | Prior1YTDDuration | 5722000000 | JPY |
| Gross profit | CurrentYTDDuration | 5577000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5095000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4592000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |