Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-25
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥24.1bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥25.9bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥25.8bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥22.5bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥26.2bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥1.3bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥2.4bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥3.0bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥5.6bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.8bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥2.1bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥4.7bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)−¥2.4bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.2bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥3.1bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥49.9bnat 2023-12-31Cons.Assets
Total assets¥50.4bnat 2022-12-31Cons.Assets
Total assets¥55.4bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥49.3bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥50.6bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥26.0bnat 2023-12-31Cons.Liabilities
Total liabilities¥23.0bnat 2022-12-31Cons.Liabilities
Net assets / equity¥23.8bnat 2023-12-31Cons.Net assets
Net assets / equity¥27.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥27.8bnat 2021-12-31dCons.Net assets
Net assets / equity¥24.6bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥23.7bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥13.5bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥16.1bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥13.5bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥21.0bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥15.6bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.5bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.9bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.9bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥698m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥765m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥66m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥4.0bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥892m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥548m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-93.812023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.22022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.682021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.572020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.292019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥118.62022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥121.322021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.212020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥93.592019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥935.06at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,080.42at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,070.34at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥967.47at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥921.43at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio47.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.3%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE11.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE12.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE13.4%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees1,410at 2023-12-31Cons.Number of employees
Employees1,360at 2022-12-31Cons.Number of employees
Employees1,267at 2021-12-31dCons.Number of employees
Employees1,222at 2020-12-31dCons.Number of employees
Employees1,149at 2019-12-31dCons.Number of employees
Revenue¥6.2bn2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥9.1bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Operating income¥2.1bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥4.7bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥2.1bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥4.2bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥2.1bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥275m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥7.6bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥168m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥7.0bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥2.1bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥125m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥27.4bnat 2023-12-31StandaloneAssets
Total assets¥26.5bnat 2022-12-31StandaloneAssets
Total assets¥25.9bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥18.3bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.0bnat 2023-12-31StandaloneLiabilities
Total liabilities¥5.9bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥19.4bnat 2023-12-31StandaloneNet assets
Net assets / equity¥20.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥14.9bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥13.7bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.7bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.8bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥10.9bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥6.672023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥274.552022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.372021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.232020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.552019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.662023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥273.162022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥83.432021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥103.692020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.512019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥542023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥542022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥512021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥482020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥767.8at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥815.23at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥577.71at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥543.9at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥460.32at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE39.6%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE15.0%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE20.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE1.5%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued25,168,971at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,163,971at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,643,132at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,496,852at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,444,052at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees202at 2023-12-31StandaloneNumber of employees
Employees205at 2022-12-31StandaloneNumber of employees
Employees26at 2021-12-31dStandaloneNumber of employees
Employees17at 2020-12-31dStandaloneNumber of employees
Employees5at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥34m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥34m
Digital Marketingreportable segmentdepreciation2023-01-01 → 2023-12-31¥501m
Digital Marketingreportable segmentemployeesat 2023-12-311031 pure
Digital Marketingreportable segmentrevenue2023-01-01 → 2023-12-31¥17.0bn
Digital Marketingreportable segmentrevenue external2023-01-01 → 2023-12-31¥16.9bn
Digital Marketingreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥34m
Digital Marketingreportable segmentsegment profit2023-01-01 → 2023-12-31¥893m
Internet Related Servicesreportable segmentdepreciation2023-01-01 → 2023-12-31¥125m
Internet Related Servicesreportable segmentemployeesat 2023-12-31177 pure
Internet Related Servicesreportable segmentrevenue2023-01-01 → 2023-12-31¥7.2bn
Internet Related Servicesreportable segmentrevenue external2023-01-01 → 2023-12-31¥7.2bn
Internet Related Servicesreportable segmentsegment profit2023-01-01 → 2023-12-31¥407m
—segment totaldepreciation2023-01-01 → 2023-12-31¥627m
—segment totalrevenue2023-01-01 → 2023-12-31¥24.1bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥24.1bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥34m
—segment totalsegment profit2023-01-01 → 2023-12-31¥1.3bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥36m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥36m
Digital Marketingreportable segmentdepreciation2022-01-01 → 2022-12-31¥658m
Digital Marketingreportable segmentrevenue2022-01-01 → 2022-12-31¥18.9bn
Digital Marketingreportable segmentrevenue external2022-01-01 → 2022-12-31¥18.8bn
Digital Marketingreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥36m
Digital Marketingreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.9bn
Internet Related Servicesreportable segmentdepreciation2022-01-01 → 2022-12-31¥148m
Internet Related Servicesreportable segmentrevenue2022-01-01 → 2022-12-31¥7.1bn
Internet Related Servicesreportable segmentrevenue external2022-01-01 → 2022-12-31¥7.1bn
Internet Related Servicesreportable segmentsegment profit2022-01-01 → 2022-12-31−¥524m
—segment totaldepreciation2022-01-01 → 2022-12-31¥807m
—segment totalrevenue2022-01-01 → 2022-12-31¥26.0bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥25.9bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥36m
—segment totalsegment profit2022-01-01 → 2022-12-31¥2.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,706
ItemContextValueUnit
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-41000000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration74000000JPY
Interest and dividends income ope cfPrior1YearDuration-64000000JPY
Interest and dividends income ope cfCurrentYearDuration-147000000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-103000000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration71000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration2552000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-1696000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-322000000JPY
Decrease increase in inventories ope cfCurrentYearDuration176000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-2043000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration687000000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-1221000000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-12000000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfPrior1YearDuration-116000000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfCurrentYearDuration-JPY
Share based compensation expenses ope cfPrior1YearDuration10000000JPY
Share based compensation expenses ope cfCurrentYearDuration14000000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-1225000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-3000000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration-9000000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration-JPY
Increase decrease in provision for point card certificates ope cfPrior1YearDuration6000000JPY
Increase decrease in provision for point card certificates ope cfCurrentYearDuration27000000JPY
Increase decrease in changes in settlement allowances ope cfPrior1YearDuration-JPY
Increase decrease in changes in settlement allowances ope cfCurrentYearDuration175000000JPY
Increase decrease in special retirement allowance ope cfPrior1YearDuration-JPY
Increase decrease in special retirement allowance ope cfCurrentYearDuration18000000JPY
Increase decrease in provision for head office relocation expenses ope cfPrior1YearDuration-JPY
Increase decrease in provision for head office relocation expenses ope cfCurrentYearDuration131000000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration23000000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration20000000JPY
Loss gain on change in equity ope cfPrior1YearDuration-680000000JPY
Loss gain on change in equity ope cfCurrentYearDuration-JPY
Equity distributions ope cfPrior1YearDuration-JPY
Equity distributions ope cfCurrentYearDuration-291000000JPY
Increase decrease in deposits received ope cfPrior1YearDuration138000000JPY
Increase decrease in deposits received ope cfCurrentYearDuration408000000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration130000000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration475000000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-1380000000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1YearDuration-JPY
Decrease increase in consumption taxes refund receivable ope cfCurrentYearDuration268000000JPY
Other net ope cfPrior1YearDuration-368000000JPY
Other net ope cfCurrentYearDuration86000000JPY
Subtotal ope cfPrior1YearDuration1352000000JPY
Subtotal ope cfCurrentYearDuration1630000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration62000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration147000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass