Quarterly report · Q3
3688.TEDINET S100S8U8
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.6bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥25.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥274m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥753m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.5bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.0bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.5bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.4bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥45.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥50.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥46.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥23.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥27.2bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-60.86 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.4 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.2 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.33 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.15 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥118.6 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥101.73 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥25m |
| jpcrp040300-q3r_E22007-000Digital Marketingreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥12.3bn |
| jpcrp040300-q3r_E22007-000Digital Marketingreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥12.3bn |
| jpcrp040300-q3r_E22007-000Digital Marketingreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥25m |
| jpcrp040300-q3r_E22007-000Digital Marketingreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥55m |
| jpcrp040300-q3r_E22007-000Internet Related Servicesreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥5.3bn |
| jpcrp040300-q3r_E22007-000Internet Related Servicesreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥5.3bn |
| jpcrp040300-q3r_E22007-000Internet Related Servicesreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥218m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥17.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥17.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥25m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥274m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥22m |
| jpcrp040300-q3r_E22007-000Digital Marketingreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥14.3bn |
| jpcrp040300-q3r_E22007-000Digital Marketingreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥14.3bn |
| jpcrp040300-q3r_E22007-000Digital Marketingreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥22m |
| jpcrp040300-q3r_E22007-000Digital Marketingreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E22007-000Internet Related Servicesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.1bn |
| jpcrp040300-q3r_E22007-000Internet Related Servicesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.1bn |
| jpcrp040300-q3r_E22007-000Internet Related Servicesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥369m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥19.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥19.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥22m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 147000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 2882000000 | JPY |
| Other cl | CurrentQuarterInstant | 2407000000 | JPY |
| Current liabilities | Prior1YearInstant | 21841000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 19467000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 238000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | - | JPY |
| Deferred tax liabilities | Prior1YearInstant | 563000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 644000000 | JPY |
| Other ncl | Prior1YearInstant | 325000000 | JPY |
| Other ncl | CurrentQuarterInstant | 309000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1127000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 954000000 | JPY |
| Liabilities | Prior1YearInstant | 22969000000 | JPY |
| Liabilities | CurrentQuarterInstant | 20421000000 | JPY |
| Capital stock | Prior1YearInstant | 1514000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1514000000 | JPY |
| Capital surplus | Prior1YearInstant | 12434000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 12441000000 | JPY |
| Retained earnings | Prior1YearInstant | 12741000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9850000000 | JPY |
| Shareholders equity | Prior1YearInstant | 26689000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 23806000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 482000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 839000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 15000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 105000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 498000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 945000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 75000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 71000000 | JPY |
| Non controlling interests | Prior1YearInstant | 207000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 182000000 | JPY |
| Net assets | Prior1YearInstant | 27471000000 | JPY |
| Net assets | CurrentQuarterInstant | 25005000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 50440000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 45427000000 | JPY |
| Net sales | Prior1YTDDuration | 19464000000 | JPY |
| Net sales | CurrentYTDDuration | 17631000000 | JPY |
| Cost of sales | Prior1YTDDuration | 2031000000 | JPY |
| Cost of sales | CurrentYTDDuration | 2048000000 | JPY |
| Gross profit | Prior1YTDDuration | 17433000000 | JPY |
| Gross profit | CurrentYTDDuration | 15582000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 15377000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 15308000000 | JPY |
| Operating income | Prior1YTDDuration | 2056000000 | JPY |
| Operating income | CurrentYTDDuration | 274000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |