Quarterly report · Q1
3688.TEDINET S100QQ6C
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥25.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥626m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥548m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥47.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥50.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥52.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥23.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-49.64 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.2 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.01 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥118.6 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.45 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥3m |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥536m |
| jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥90m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥6.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥6.4bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥626m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥7m |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥5.4bn |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥5.4bn |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q1r_E22007-000Digital Marketingreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥58m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥7.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥7.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term investment securities | Prior1YearInstant | 180000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 230000000 | JPY |
| Merchandise | Prior1YearInstant | 83000000 | JPY |
| Merchandise | CurrentQuarterInstant | 117000000 | JPY |
| Supplies | Prior1YearInstant | 577000000 | JPY |
| Supplies | CurrentQuarterInstant | 563000000 | JPY |
| Other ca | Prior1YearInstant | 5646000000 | JPY |
| Other ca | CurrentQuarterInstant | 3908000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -20000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -56000000 | JPY |
| Current assets | Prior1YearInstant | 38364000000 | JPY |
| Current assets | CurrentQuarterInstant | 36470000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1515000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 624000000 | JPY |
| Goodwill | Prior1YearInstant | 1521000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1702000000 | JPY |
| Other ia | Prior1YearInstant | 2454000000 | JPY |
| Other ia | CurrentQuarterInstant | 2378000000 | JPY |
| Intangible assets | Prior1YearInstant | 3975000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4080000000 | JPY |
| Investment securities | Prior1YearInstant | 4611000000 | JPY |
| Investment securities | CurrentQuarterInstant | 4815000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 87000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 87000000 | JPY |
| Other ioa | Prior1YearInstant | 1886000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1619000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6584000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6520000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12075000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11225000000 | JPY |
| Assets | Prior1YearInstant | 50440000000 | JPY |
| Assets | CurrentQuarterInstant | 47696000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 14855000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 14022000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 231000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 12000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 4000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 472000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 471000000 | JPY |
| Deposits received | Prior1YearInstant | 3463000000 | JPY |
| Deposits received | CurrentQuarterInstant | 3289000000 | JPY |
| Short term loans payable | Prior1YearInstant | 147000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | - | JPY |
| Transfer loss provision cl | Prior1YearInstant | - | JPY |
| Transfer loss provision cl | CurrentQuarterInstant | 740000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |