Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥6.4bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥25.9bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥7.0bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income¥626m2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥1.5bn2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥548m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.0bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax−¥1.4bn2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.9bn2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥1.2bn2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income−¥1.2bn2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥2.0bn2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥47.7bnat 2023-03-31Cons.Assets
Total assets¥50.4bnat 2022-12-31Cons.Assets
Total assets¥52.3bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥22.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥23.0bnat 2022-12-31Cons.Liabilities
Net assets / equity¥25.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥27.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥28.2bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥16.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥16.1bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-49.642023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.22022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.012022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥118.62022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥76.452022-01-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio53.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥3m
jpcrp040300-q1r_E22007-000Digital Marketingreportable segmentrevenue2023-01-01 → 2023-03-31¥4.7bn
jpcrp040300-q1r_E22007-000Digital Marketingreportable segmentrevenue external2023-01-01 → 2023-03-31¥4.7bn
jpcrp040300-q1r_E22007-000Digital Marketingreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥3m
jpcrp040300-q1r_E22007-000Digital Marketingreportable segmentsegment profit2023-01-01 → 2023-03-31¥536m
jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segmentrevenue2023-01-01 → 2023-03-31¥1.8bn
jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segmentrevenue external2023-01-01 → 2023-03-31¥1.8bn
jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segmentsegment profit2023-01-01 → 2023-03-31¥90m
—segment totalrevenue2023-01-01 → 2023-03-31¥6.4bn
—segment totalrevenue external2023-01-01 → 2023-03-31¥6.4bn
—segment totalrevenue intersegment2023-01-01 → 2023-03-31¥3m
—segment totalsegment profit2023-01-01 → 2023-03-31¥626m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-03-31−¥7m
jpcrp040300-q1r_E22007-000Digital Marketingreportable segmentrevenue2022-01-01 → 2022-03-31¥5.4bn
jpcrp040300-q1r_E22007-000Digital Marketingreportable segmentrevenue external2022-01-01 → 2022-03-31¥5.4bn
jpcrp040300-q1r_E22007-000Digital Marketingreportable segmentrevenue intersegment2022-01-01 → 2022-03-31¥7m
jpcrp040300-q1r_E22007-000Digital Marketingreportable segmentsegment profit2022-01-01 → 2022-03-31¥1.6bn
jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segmentrevenue2022-01-01 → 2022-03-31¥1.6bn
jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segmentrevenue external2022-01-01 → 2022-03-31¥1.6bn
jpcrp040300-q1r_E22007-000Internet Related Servicesreportable segmentsegment profit2022-01-01 → 2022-03-31−¥58m
—segment totalrevenue2022-01-01 → 2022-03-31¥7.0bn
—segment totalrevenue external2022-01-01 → 2022-03-31¥7.0bn
—segment totalrevenue intersegment2022-01-01 → 2022-03-31¥7m
—segment totalsegment profit2022-01-01 → 2022-03-31¥1.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 344
ItemContextValueUnit
Short term investment securitiesPrior1YearInstant180000000JPY
Short term investment securitiesCurrentQuarterInstant230000000JPY
MerchandisePrior1YearInstant83000000JPY
MerchandiseCurrentQuarterInstant117000000JPY
SuppliesPrior1YearInstant577000000JPY
SuppliesCurrentQuarterInstant563000000JPY
Other caPrior1YearInstant5646000000JPY
Other caCurrentQuarterInstant3908000000JPY
Allowance for doubtful accounts caPrior1YearInstant-20000000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-56000000JPY
Current assetsPrior1YearInstant38364000000JPY
Current assetsCurrentQuarterInstant36470000000JPY
Property plant and equipmentPrior1YearInstant1515000000JPY
Property plant and equipmentCurrentQuarterInstant624000000JPY
GoodwillPrior1YearInstant1521000000JPY
GoodwillCurrentQuarterInstant1702000000JPY
Other iaPrior1YearInstant2454000000JPY
Other iaCurrentQuarterInstant2378000000JPY
Intangible assetsPrior1YearInstant3975000000JPY
Intangible assetsCurrentQuarterInstant4080000000JPY
Investment securitiesPrior1YearInstant4611000000JPY
Investment securitiesCurrentQuarterInstant4815000000JPY
Deferred tax assetsPrior1YearInstant87000000JPY
Deferred tax assetsCurrentQuarterInstant87000000JPY
Other ioaPrior1YearInstant1886000000JPY
Other ioaCurrentQuarterInstant1619000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-0JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-1000000JPY
Investments and other assetsPrior1YearInstant6584000000JPY
Investments and other assetsCurrentQuarterInstant6520000000JPY
Noncurrent assetsPrior1YearInstant12075000000JPY
Noncurrent assetsCurrentQuarterInstant11225000000JPY
AssetsPrior1YearInstant50440000000JPY
AssetsCurrentQuarterInstant47696000000JPY
Accounts payable tradePrior1YearInstant14855000000JPY
Accounts payable tradeCurrentQuarterInstant14022000000JPY
Asset retirement obligations clPrior1YearInstant-JPY
Asset retirement obligations clCurrentQuarterInstant231000000JPY
Provision for bonusesPrior1YearInstant12000000JPY
Provision for bonusesCurrentQuarterInstant4000000JPY
Provision for point card certificates clPrior1YearInstant472000000JPY
Provision for point card certificates clCurrentQuarterInstant471000000JPY
Deposits receivedPrior1YearInstant3463000000JPY
Deposits receivedCurrentQuarterInstant3289000000JPY
Short term loans payablePrior1YearInstant147000000JPY
Short term loans payableCurrentQuarterInstant-JPY
Current portion of long term loans payablePrior1YearInstant8000000JPY
Current portion of long term loans payableCurrentQuarterInstant-JPY
Transfer loss provision clPrior1YearInstant-JPY
Transfer loss provision clCurrentQuarterInstant740000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass