Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥25.9bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥25.8bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥22.5bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥26.2bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥28.5bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥5.0bn2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥3.0bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥5.6bn2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥3.3bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.8bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.7bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥5.2bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥3.0bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.1bn2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥3.1bn2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥50.4bnat 2022-12-31Cons.Assets
Total assets¥55.4bnat 2021-12-31Cons.Assets
Total assets¥49.3bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥50.6bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥16.8bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥23.0bnat 2022-12-31Cons.Liabilities
Total liabilities¥27.6bnat 2021-12-31Cons.Liabilities
Net assets / equity¥27.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥27.8bnat 2021-12-31Cons.Net assets
Net assets / equity¥24.6bnat 2020-12-31dCons.Net assets
Net assets / equity¥23.7bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥8.8bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥16.1bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥21.0bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥16.1bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥21.0bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥15.6bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥14.5bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.7bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.9bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.9bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥602m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥698m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥765m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥66m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥4.0bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥200m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.5bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥892m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥548m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥568m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥119.22022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.682021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.572020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.292019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.582018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥118.62022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥121.322021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.212020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥93.592019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥91.652018-01-01 → 2018-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,080.42at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,070.34at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥967.47at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥921.43at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥717.22at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio53.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.3%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.8%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE11.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE12.0%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE7.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE13.4%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE13.6%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees1,360at 2022-12-31Cons.Number of employees
Employees1,267at 2021-12-31Cons.Number of employees
Employees1,222at 2020-12-31dCons.Number of employees
Employees1,149at 2019-12-31dCons.Number of employees
Employees336at 2018-12-31dCons.Number of employees
Revenue¥9.1bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥3.2bn2021-01-01 → 2021-12-31StandaloneOperating revenue1
Operating income¥4.7bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥2.0bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥4.2bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥2.1bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥2.6bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥105m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.6bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥7.0bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥2.1bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥2.6bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥125m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥10m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥26.5bnat 2022-12-31StandaloneAssets
Total assets¥25.9bnat 2021-12-31StandaloneAssets
Total assets¥19.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥18.3bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2022-12-31StandaloneLiabilities
Total liabilities¥10.9bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥20.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥14.9bnat 2021-12-31StandaloneNet assets
Net assets / equity¥13.7bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥11.7bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.7bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.9bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥9.5bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥274.552022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.372021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.232020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.552019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.852018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥273.162022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥83.432021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥103.692020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.512019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥542022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥512021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥815.23at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥577.71at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥543.9at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥460.32at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥398.23at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.4%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.2%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE39.6%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE15.0%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE20.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE1.5%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued25,163,971at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,643,132at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,496,852at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued25,444,052at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,890,346at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees205at 2022-12-31StandaloneNumber of employees
Employees26at 2021-12-31StandaloneNumber of employees
Employees17at 2020-12-31dStandaloneNumber of employees
Employees5at 2019-12-31dStandaloneNumber of employees
Employees121at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥36m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥36m
Ad Platform Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥373m
Ad Platform Businessreportable segmentemployeesat 2022-12-31265 pure
Ad Platform Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥7.1bn
Ad Platform Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥7.1bn
Ad Platform Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥36m
Ad Platform Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥944m
Consumer Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥148m
Consumer Businessreportable segmentemployeesat 2022-12-31178 pure
Consumer Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥7.2bn
Consumer Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥7.2bn
Consumer Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥511m
Marketing Solution Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥285m
Marketing Solution Businessreportable segmentemployeesat 2022-12-31712 pure
Marketing Solution Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥11.7bn
Marketing Solution Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥11.7bn
Marketing Solution Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.0bn
—segment totaldepreciation2022-01-01 → 2022-12-31¥807m
—segment totalrevenue2022-01-01 → 2022-12-31¥26.0bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥25.9bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥36m
—segment totalsegment profit2022-01-01 → 2022-12-31¥2.4bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-12-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-12-31−¥20m
Ad Platform Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥429m
Ad Platform Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥6.7bn
Ad Platform Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥6.6bn
Ad Platform Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥20m
Ad Platform Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥1.5bn
Consumer Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥134m
Consumer Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥6.7bn
Consumer Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥6.7bn
Consumer Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥312m
Marketing Solution Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥297m
Marketing Solution Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥12.5bn
Marketing Solution Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥12.5bn
Marketing Solution Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥3.2bn
—segment totaldepreciation2021-01-01 → 2021-12-31¥861m
—segment totalrevenue2021-01-01 → 2021-12-31¥25.8bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥25.8bn
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥20m
—segment totalsegment profit2021-01-01 → 2021-12-31¥5.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,593
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment second largest holding companyPrior1YearInstant_Row5Member-JPY
Cash and depositsPrior1YearInstant21031000000JPY
Cash and depositsCurrentYearInstant16101000000JPY
Accounts receivable tradePrior1YearInstant18349000000JPY
Accounts receivable tradeCurrentYearInstant15796000000JPY
Short term investment securitiesPrior1YearInstant175000000JPY
Short term investment securitiesCurrentYearInstant180000000JPY
MerchandisePrior1YearInstant50000000JPY
MerchandiseCurrentYearInstant83000000JPY
SuppliesPrior1YearInstant288000000JPY
SuppliesCurrentYearInstant577000000JPY
Other caPrior1YearInstant2675000000JPY
Other caCurrentYearInstant5646000000JPY
Allowance for doubtful accounts caPrior1YearInstant-56000000JPY
Allowance for doubtful accounts caCurrentYearInstant-20000000JPY
Current assetsPrior1YearInstant42513000000JPY
Current assetsCurrentYearInstant38364000000JPY
BuildingsPrior1YearInstant1680000000JPY
BuildingsCurrentYearInstant1577000000JPY
Accumulated depreciation and impairment loss buildingsPrior1YearInstant-624000000JPY
Accumulated depreciation and impairment loss buildingsCurrentYearInstant-545000000JPY
Buildings netPrior1YearInstant1056000000JPY
Buildings netCurrentYearInstant1031000000JPY
Tools furniture and fixturesPrior1YearInstant485000000JPY
Tools furniture and fixturesCurrentYearInstant798000000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesPrior1YearInstant-269000000JPY
Accumulated depreciation and impairment loss tools furniture and fixturesCurrentYearInstant-394000000JPY
Tools furniture and fixtures netPrior1YearInstant216000000JPY
Tools furniture and fixtures netCurrentYearInstant403000000JPY
Lease assets ppePrior1YearInstant30000000JPY
Lease assets ppeCurrentYearInstant39000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-13000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-17000000JPY
Lease assets net ppePrior1YearInstant16000000JPY
Lease assets net ppeCurrentYearInstant22000000JPY
Other ppePrior1YearInstant1000000JPY
Other ppeCurrentYearInstant56000000JPY
Property plant and equipmentPrior1YearInstant1290000000JPY
Property plant and equipmentCurrentYearInstant1515000000JPY
GoodwillPrior1YearInstant1836000000JPY
GoodwillCurrentYearInstant1521000000JPY
Other iaPrior1YearInstant2853000000JPY
Other iaCurrentYearInstant2454000000JPY
Intangible assetsPrior1YearInstant4689000000JPY
Intangible assetsCurrentYearInstant3975000000JPY
Investment securitiesPrior1YearInstant5235000000JPY
Investment securitiesCurrentYearInstant4611000000JPY
Deferred tax assetsPrior1YearInstant229000000JPY
Deferred tax assetsCurrentYearInstant87000000JPY
Other ioaPrior1YearInstant1423000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass