Quarterly report · Q3
3688.TEDINET S100PMFY
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥25.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥46.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥55.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥47.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥27.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥27.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥26.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥102.33 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.15 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.68 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.92 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.16 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥101.73 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥121.32 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥101.41 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥22m |
| jpcrp040300-q3r_E22007-000Ad Platformreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.6bn |
| jpcrp040300-q3r_E22007-000Ad Platformreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.6bn |
| jpcrp040300-q3r_E22007-000Ad Platformreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥22m |
| jpcrp040300-q3r_E22007-000Ad Platformreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥955m |
| jpcrp040300-q3r_E22007-000Consumerreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q3r_E22007-000Consumerreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q3r_E22007-000Consumerreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥360m |
| jpcrp040300-q3r_E22007-000Marketing Solutionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.7bn |
| jpcrp040300-q3r_E22007-000Marketing Solutionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.7bn |
| jpcrp040300-q3r_E22007-000Marketing Solutionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥19.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥19.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥22m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥16m |
| jpcrp040300-q3r_E22007-000Ad Platformreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E22007-000Ad Platformreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E22007-000Ad Platformreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥16m |
| jpcrp040300-q3r_E22007-000Ad Platformreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E22007-000Consumerreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.9bn |
| jpcrp040300-q3r_E22007-000Consumerreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.9bn |
| jpcrp040300-q3r_E22007-000Consumerreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥224m |
| jpcrp040300-q3r_E22007-000Marketing Solutionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥8.8bn |
| jpcrp040300-q3r_E22007-000Marketing Solutionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥8.8bn |
| jpcrp040300-q3r_E22007-000Marketing Solutionreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.2bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥18.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥18.5bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥16m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 75000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 14000000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 2000000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 63000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 9000000 | JPY |
| Loss on change in equity el | Prior1YTDDuration | 11000000 | JPY |
| Loss on change in equity el | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 74000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 25000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 227000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 50000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4050000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3979000000 | JPY |
| Income taxes | Prior1YTDDuration | 1495000000 | JPY |
| Income taxes | CurrentYTDDuration | 1375000000 | JPY |
| Profit loss | Prior1YTDDuration | 2554000000 | JPY |
| Profit loss | CurrentYTDDuration | 2604000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -19000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -11000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2574000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2616000000 | JPY |
| Profit loss | Prior1YTDDuration | 2554000000 | JPY |
| Profit loss | CurrentYTDDuration | 2604000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 801000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -791000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -22000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 8000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 782000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -780000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3336000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1823000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3356000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1835000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -19000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -11000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E22007-000MarketingSolutionReportableSegmentsMember | 8770000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E22007-000AdPlatformReportableSegmentsMember | 4790000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E22007-000ConsumerReportableSegmentsMember | 4902000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 18464000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 18464000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E22007-000MarketingSolutionReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E22007-000AdPlatformReportableSegmentsMember | 16000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E22007-000ConsumerReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 16000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -16000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |