Half-year report · Q2
3687.TEDINET S100VR8W
Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥762m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥784m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥8.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥848m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥690m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥56m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥167m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥54m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥822m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥36.99 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.39 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.68 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | segment profit | 2024-10-01 → 2025-03-31 | −¥163,000 |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥135m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥135m |
| jpcrp040300-q2r_E30537-000Saa S Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥359m |
| jpcrp040300-q2r_E30537-000Saa S Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥228m |
| jpcrp040300-q2r_E30537-000Saa S Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥131m |
| jpcrp040300-q2r_E30537-000Saa S Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥178m |
| jpcrp040300-q2r_E30537-000Solution Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥4.6bn |
| jpcrp040300-q2r_E30537-000Solution Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥4.6bn |
| jpcrp040300-q2r_E30537-000Solution Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥4m |
| jpcrp040300-q2r_E30537-000Solution Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥1.7bn |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥4.9bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥4.8bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥135m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥98m |
| jpcrp040300-q2r_E30537-000Saa S Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥253m |
| jpcrp040300-q2r_E30537-000Saa S Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥166m |
| jpcrp040300-q2r_E30537-000Saa S Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥86m |
| jpcrp040300-q2r_E30537-000Saa S Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥86m |
| jpcrp040300-q2r_E30537-000Solution Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥3.8bn |
| jpcrp040300-q2r_E30537-000Solution Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥3.7bn |
| jpcrp040300-q2r_E30537-000Solution Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥12m |
| jpcrp040300-q2r_E30537-000Solution Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥1.3bn |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥4.0bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥3.9bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥98m |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 463
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 88352000 | JPY |
| Other ca | CurrentQuarterInstant | 160530000 | JPY |
| Current assets | Prior1YearInstant | 7772812000 | JPY |
| Current assets | CurrentQuarterInstant | 8009893000 | JPY |
| Property plant and equipment | Prior1YearInstant | 323373000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 300228000 | JPY |
| Other ia | Prior1YearInstant | 3424000 | JPY |
| Other ia | CurrentQuarterInstant | 2953000 | JPY |
| Intangible assets | Prior1YearInstant | 3424000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2953000 | JPY |
| Investment securities | Prior1YearInstant | 83592000 | JPY |
| Investment securities | CurrentQuarterInstant | 80501000 | JPY |
| Deferred tax assets | Prior1YearInstant | 208041000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 223035000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 318423000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 309723000 | JPY |
| Other ioa | Prior1YearInstant | 20000000 | JPY |
| Other ioa | CurrentQuarterInstant | 10000000 | JPY |
| Investments and other assets | Prior1YearInstant | 630057000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 623261000 | JPY |
| Noncurrent assets | Prior1YearInstant | 956855000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 926442000 | JPY |
| Assets | Prior1YearInstant | 8729668000 | JPY |
| Assets | CurrentQuarterInstant | 8936336000 | JPY |
| Accounts payable trade | Prior1YearInstant | 114469000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 172433000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 493018000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 75000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 21719000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 22293000 | JPY |
| Contract liabilities | Prior1YearInstant | 78133000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 48786000 | JPY |
| Income taxes payable | Prior1YearInstant | 528400000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 316564000 | JPY |
| Provision for bonuses | Prior1YearInstant | 163963000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 182557000 | JPY |
| Other cl | Prior1YearInstant | 354444000 | JPY |
| Other cl | CurrentQuarterInstant | 462091000 | JPY |
| Current liabilities | Prior1YearInstant | 1754149000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1279725000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 32411000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 21938000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 32411000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 21938000 | JPY |
| Liabilities | Prior1YearInstant | 1786561000 | JPY |
| Liabilities | CurrentQuarterInstant | 1301664000 | JPY |
| Capital stock | Prior1YearInstant | 554468000 | JPY |
| Capital stock | CurrentQuarterInstant | 554468000 | JPY |
| Capital surplus | Prior1YearInstant | 573237000 | JPY |
| Capital surplus | CurrentQuarterInstant | 608084000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |