Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥367m2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥1.6bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥247m2021-04-01 → 2021-06-30Cons.Net sales
Operating income−¥135m2022-04-01 → 2022-06-30Cons.Operating income
Operating income−¥122m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income−¥129m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income−¥287m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥122m2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax−¥129m2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax−¥122m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥125m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥315m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥136m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥131m2022-04-01 → 2022-06-30Cons.Profit loss
Net income−¥136m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥3.4bnat 2022-06-30Cons.Assets
Total assets¥3.6bnat 2022-03-31Cons.Assets
Total assets¥3.7bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥301mat 2022-06-30Cons.Liabilities
Total liabilities¥415mat 2022-03-31Cons.Liabilities
Net assets / equity¥3.1bnat 2022-06-30Cons.Net assets
Net assets / equity¥3.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.3bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥2.1bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥-2.962022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.442021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.212021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio90.2%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio87.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.9%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 286
ItemContextValueUnit
Current portion of long term loans payablePrior1YearInstant50316000JPY
Current portion of long term loans payableCurrentQuarterInstant47003000JPY
Accounts payable otherPrior1YearInstant79593000JPY
Accounts payable otherCurrentQuarterInstant84905000JPY
Income taxes payablePrior1YearInstant13345000JPY
Income taxes payableCurrentQuarterInstant6536000JPY
Advances receivedPrior1YearInstant29456000JPY
Advances receivedCurrentQuarterInstant6927000JPY
Deposits receivedPrior1YearInstant22836000JPY
Deposits receivedCurrentQuarterInstant29710000JPY
Other clPrior1YearInstant34980000JPY
Other clCurrentQuarterInstant12849000JPY
Current liabilitiesPrior1YearInstant387140000JPY
Current liabilitiesCurrentQuarterInstant282404000JPY
Long term loans payablePrior1YearInstant12706000JPY
Long term loans payableCurrentQuarterInstant3440000JPY
Asset retirement obligations nclPrior1YearInstant14000000JPY
Asset retirement obligations nclCurrentQuarterInstant14000000JPY
Deferred tax liabilitiesPrior1YearInstant1533000JPY
Deferred tax liabilitiesCurrentQuarterInstant1533000JPY
Noncurrent liabilitiesPrior1YearInstant28239000JPY
Noncurrent liabilitiesCurrentQuarterInstant18973000JPY
LiabilitiesPrior1YearInstant415379000JPY
LiabilitiesCurrentQuarterInstant301377000JPY
Capital stockPrior1YearInstant2918873000JPY
Capital stockCurrentQuarterInstant2919173000JPY
Capital surplusPrior1YearInstant1543143000JPY
Capital surplusCurrentQuarterInstant1542652000JPY
Retained earningsPrior1YearInstant-1390825000JPY
Retained earningsCurrentQuarterInstant-1516290000JPY
Shareholders equityPrior1YearInstant3071190000JPY
Shareholders equityCurrentQuarterInstant2945534000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1473000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant5412000JPY
Foreign currency translation adjustmentPrior1YearInstant54548000JPY
Foreign currency translation adjustmentCurrentQuarterInstant111477000JPY
Valuation and translation adjustmentsPrior1YearInstant56022000JPY
Valuation and translation adjustmentsCurrentQuarterInstant116889000JPY
Subscription rights to sharesPrior1YearInstant8996000JPY
Subscription rights to sharesCurrentQuarterInstant8996000JPY
Non controlling interestsPrior1YearInstant24971000JPY
Non controlling interestsCurrentQuarterInstant22131000JPY
Net assetsPrior1YearInstant3161180000JPY
Net assetsCurrentQuarterInstant3093551000JPY
Liabilities and net assetsPrior1YearInstant3576559000JPY
Liabilities and net assetsCurrentQuarterInstant3394929000JPY
Net salesPrior1YTDDuration247181000JPY
Net salesCurrentYTDDuration366656000JPY
Cost of salesPrior1YTDDuration145671000JPY
Cost of salesCurrentYTDDuration271824000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass