Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.3bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥2.5bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥1.2bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥138m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥102m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥141m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥303m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥104m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥141m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥104m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥97m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥220m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥70m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥4.8bnat 2025-09-30StandaloneAssets
Total assets¥4.7bnat 2025-03-31StandaloneAssets
Total assets¥4.6bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2025-09-30StandaloneLiabilities
Total liabilities¥1.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.5bnat 2025-09-30StandaloneNet assets
Net assets / equity¥3.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥3.7bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.7bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥458m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥346m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥178m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1.1bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥262m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥99m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥168m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥134m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥134m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥14.512025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.072024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.452024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio71.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued6,924,200at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,924,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,924,200at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 375
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember2501550000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember1712558000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember2506709000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6924200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6924200
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6924200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6924200
Number of shares heldInterimInstant_No1MajorShareholdersMember1800000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2681
Number of shares heldInterimInstant_No2MajorShareholdersMember508300
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0757
Number of shares heldInterimInstant_No3MajorShareholdersMember448400
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0668
Number of shares heldInterimInstant_No4MajorShareholdersMember370800
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0552
Number of shares heldInterimInstant_No5MajorShareholdersMember240000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0357
Number of shares heldInterimInstant_No6MajorShareholdersMember180400
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0269
Number of shares heldInterimInstant_No7MajorShareholdersMember133600
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0199
Number of shares heldInterimInstant_No8MajorShareholdersMember130000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0194
Number of shares heldInterimInstant_No9MajorShareholdersMember127867
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0190
Number of shares heldInterimInstant_No10MajorShareholdersMember100000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0149
Number of shares heldInterimInstant_No11MajorShareholdersMember100000
Shareholding ratioInterimInstant_No11MajorShareholdersMember0.0149
Number of shares heldInterimInstant4139367
Shareholding ratioInterimInstant0.6165
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember209400
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6710200
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember67102
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember4600
Number of shares issued shares voting rightsInterimInstant6924200
Number of voting rights issued shares voting rightsInterimInstant67102
Number of shares held in own name treasury shares etcInterimInstant_Row1Member209400
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member209400
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0302
Number of shares held in own name treasury shares etcInterimInstant209400
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant209400
Shareholding ratio treasury shares etcInterimInstant0.0302
Cash and depositsPrior1YearInstant_NonConsolidatedMember3706709000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass