Tokyo Tape
Sign in
← Encourage Technologies

Annual report

3682.TEDINET S100WE3N
Period2024-04-01 → 2025-03-31
Filed2025-07-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100VZGY. Amended by S100WE3X (2025-07-22).

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥2.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥298m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥319m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥303m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥321m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥245m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥351m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥165m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥303m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥321m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥220m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥219m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥175m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥249m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥139m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.7bnat 2025-03-31StandaloneAssets
Total assets¥4.9bnat 2024-03-31StandaloneAssets
Total assets¥4.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.3bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥3.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥2.5bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥346m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥863m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥4m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥741m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥437m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥262m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥364m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥227m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥164m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥59m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥134m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥134m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥121m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥121m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥236m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.072024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.862023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.242022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.322021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.742020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥182021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥527.39at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥514.36at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥501.76at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥494.4at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥475.9at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,924,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,924,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,924,200at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,924,200at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,924,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees127at 2025-03-31StandaloneNumber of employees
Employees122at 2024-03-31StandaloneNumber of employees
Employees126at 2023-03-31vStandaloneNumber of employees
Employees121at 2022-03-31vStandaloneNumber of employees
Employees129at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 827
ItemContextValueUnit
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember199540000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember217557000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-165000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-183552000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember34539000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember34005000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember37844000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember36128000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember238220000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember193381000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember238220000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember193381000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember41176000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember41778000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember159546000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember125265000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember78558000JPY
Lease deposits ioaCurrentYearInstant_NonConsolidatedMember78558000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember10756000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember20335000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember100000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember100000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember390038000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember365938000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember666102000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember595448000JPY
AssetsPrior1YearInstant_NonConsolidatedMember4882455000JPY
AssetsCurrentYearInstant_NonConsolidatedMember4659554000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember50472000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember58694000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember55760000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember40009000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember224711000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember58742000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember805022000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember845477000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember163122000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember75269000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember19130000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember－JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember15797000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember7872000JPY
Other clPrior1YearInstant_NonConsolidatedMember89792000JPY
Other clCurrentYearInstant_NonConsolidatedMember28508000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1423810000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1114575000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember720000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember860000JPY
Allowance for employee stock benefits nclPrior1YearInstant_NonConsolidatedMember2400000JPY
Allowance for employee stock benefits nclCurrentYearInstant_NonConsolidatedMember1400000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass