Half-year report · Q2
3682.TEDINET S100UO6Z
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥2.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥102m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥128m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥104m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥321m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥129m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥104m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥129m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥70m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥219m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥89m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥178m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥863m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥584m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥99m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥364m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥152m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥134m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥134m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥134m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.45 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.86 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.34 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,924,200 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3701550000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 377565000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 236691000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 76970000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 75584000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 4878000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 6378000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4216353000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4020205000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 37844000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 38011000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 238220000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 179498000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 390038000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 353009000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 666102000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 570519000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4882455000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4590725000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 50472000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 51815000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 55760000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 39187000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 224711000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 10349000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 805022000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 990772000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 163122000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 67277000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 19130000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 15797000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 11010000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 89792000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 31660000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1423810000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1202073000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 720000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 780000 | JPY |
| Allowance for employee stock benefits ncl | Prior1YearInstant_NonConsolidatedMember | 2400000 | JPY |
| Allowance for employee stock benefits ncl | CurrentQuarterInstant_NonConsolidatedMember | 1400000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 29711000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 29709000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 32831000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 31889000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1456641000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1233962000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 507386000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 507386000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 489386000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |