Quarterly report · Q2
3682.TEDINET S100S7LY
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥128m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥129m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥245m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥129m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥89m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥175m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥38m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥866m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥584m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥36m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥152m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥227m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥111m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥134m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥121m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥121m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.34 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.89 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.24 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.64 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,924,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3690582000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 202509000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 233552000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 54467000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 58345000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 367000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1730000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3650130000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3984210000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 31966000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 34770000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 251444000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 275871000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 274514000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 319190000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 557925000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 629832000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4208056000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4614043000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 51003000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 47508000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 50107000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 48029000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 22733000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 84891000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 619810000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 892797000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 66846000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 112203000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10500000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 7455000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 18540000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 14893000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 61668000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 832851000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1276139000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1170000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 660000 | JPY |
| Allowance for employee stock benefits ncl | Prior1YearInstant_NonConsolidatedMember | 2400000 | JPY |
| Allowance for employee stock benefits ncl | CurrentQuarterInstant_NonConsolidatedMember | 2400000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 29715000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 29713000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 33285000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 32773000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 866136000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1308912000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 507386000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 507386000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 489386000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |