Quarterly report · Q1
3682.TEDINET S100OX3I
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥514m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥433m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥33m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥48m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥33m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥351m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥47m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥33m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥47m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥22m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥249m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥33m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.26 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.32 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.94 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥18 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,924,200 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,924,200 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 248
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1152855000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1150000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1250000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 1200000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 29719000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 29718000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 31869000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 32168000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1149565000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1185023000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 507386000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 507386000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 489386000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 489386000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2502280000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2403126000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -217979000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -217979000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3281073000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3181919000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 11791000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 8617000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 11791000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 8617000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3292865000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3190537000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4442431000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4375560000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 433292000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 514078000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 173475000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 193108000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 259816000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 320970000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 211986000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 287584000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 47829000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 33385000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 647000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 653000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 5000 | JPY |
| Employment levy system for persons with disabilities noe | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Employment levy system for persons with disabilities noe | CurrentYTDDuration_NonConsolidatedMember | 850000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 15000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1015000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |