Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.5bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥11.1bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥12.2bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥11.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income−¥237m2024-01-01 → 2024-12-31Cons.Operating income
Operating income−¥156m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income−¥321m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥275m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥613m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥973m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax−¥4.2bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)−¥1.4bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.6bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥85m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.4bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income−¥5.6bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥10.5bnat 2024-12-31Cons.Assets
Total assets¥12.3bnat 2023-12-31Cons.Assets
Total assets¥16.9bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥15.3bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥10.0bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥10.5bnat 2024-12-31Cons.Liabilities
Total liabilities¥11.6bnat 2023-12-31Cons.Liabilities
Net assets / equity¥24mat 2024-12-31Cons.Net assets
Net assets / equity¥746mat 2023-12-31Cons.Net assets
Net assets / equity¥6.0bnat 2022-12-31dCons.Net assets
Net assets / equity¥5.1bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.8bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥816m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥991m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥473m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥935m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥760m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥562m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥290m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥951m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-55.732024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-231.682023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.492022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.682021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.12020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥3.432022-01-01 → 2022-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.222021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥45.522020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥-5.35at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥25.62at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥243.12at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥207.92at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥156.41at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio-1.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio5.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.8%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE1.6%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE30.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE33.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees372at 2024-12-31Cons.Number of employees
Employees473at 2023-12-31Cons.Number of employees
Employees477at 2022-12-31dCons.Number of employees
Employees490at 2021-12-31dCons.Number of employees
Employees405at 2020-12-31dCons.Number of employees
Revenue¥8.9bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥9.4bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥10.2bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥9.7bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥7.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥55m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥217m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥28m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥237m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥968m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥739m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥630m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥4.1bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income−¥1.0bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥4.3bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥486m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥202m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥10.5bnat 2024-12-31StandaloneAssets
Total assets¥12.1bnat 2023-12-31StandaloneAssets
Total assets¥15.6bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥14.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.4bnat 2024-12-31StandaloneLiabilities
Total liabilities¥11.4bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥151mat 2024-12-31StandaloneNet assets
Net assets / equity¥702mat 2023-12-31StandaloneNet assets
Net assets / equity¥5.0bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥4.7bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥616mat 2024-12-31StandaloneCash and deposits
Cash and deposits¥765mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-39.62024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-175.732023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.012022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.92021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.362020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.712022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥68.042021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.082020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥42022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5.17at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥28.59at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥206.66at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥192.78at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥141.15at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio1.3%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.3%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.8%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE41.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued26,343,900at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,737,400at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,737,400at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,737,400at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,500,600at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees275at 2024-12-31StandaloneNumber of employees
Employees371at 2023-12-31StandaloneNumber of employees
Employees360at 2022-12-31dStandaloneNumber of employees
Employees349at 2021-12-31dStandaloneNumber of employees
Employees283at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥25m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥1.1bn
Enterprise DX Segmentreportable segmentdepreciation2024-01-01 → 2024-12-31¥321m
Enterprise DX Segmentreportable segmentemployeesat 2024-12-3155 pure
Enterprise DX Segmentreportable segmentrevenue2024-01-01 → 2024-12-31¥4.1bn
Enterprise DX Segmentreportable segmentrevenue external2024-01-01 → 2024-12-31¥4.1bn
Enterprise DX Segmentreportable segmentsegment profit2024-01-01 → 2024-12-31¥667m
Event DX Segmentreportable segmentdepreciation2024-01-01 → 2024-12-31¥542m
Event DX Segmentreportable segmentemployeesat 2024-12-3133 pure
Event DX Segmentreportable segmentrevenue2024-01-01 → 2024-12-31¥3.8bn
Event DX Segmentreportable segmentrevenue external2024-01-01 → 2024-12-31¥3.8bn
Event DX Segmentreportable segmentsegment profit2024-01-01 → 2024-12-31−¥566m
Thirdplace DX Segmentreportable segmentdepreciation2024-01-01 → 2024-12-31¥178m
Thirdplace DX Segmentreportable segmentemployeesat 2024-12-319 pure
Thirdplace DX Segmentreportable segmentrevenue2024-01-01 → 2024-12-31¥2.6bn
Thirdplace DX Segmentreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.6bn
Thirdplace DX Segmentreportable segmentsegment profit2024-01-01 → 2024-12-31¥747m
—segment totaldepreciation2024-01-01 → 2024-12-31¥1.0bn
—segment totalrevenue2024-01-01 → 2024-12-31¥10.5bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥10.5bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥848m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥24m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥1.1bn
Enterprise DX Segmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥313m
Enterprise DX Segmentreportable segmentrevenue2023-01-01 → 2023-12-31¥4.3bn
Enterprise DX Segmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥4.3bn
Enterprise DX Segmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥694m
Event DX Segmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥546m
Event DX Segmentreportable segmentrevenue2023-01-01 → 2023-12-31¥4.2bn
Event DX Segmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥4.2bn
Event DX Segmentreportable segmentsegment profit2023-01-01 → 2023-12-31−¥508m
Thirdplace DX Segmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥166m
Thirdplace DX Segmentreportable segmentrevenue2023-01-01 → 2023-12-31¥2.6bn
Thirdplace DX Segmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.6bn
Thirdplace DX Segmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥765m
—segment totaldepreciation2023-01-01 → 2023-12-31¥1.0bn
—segment totalrevenue2023-01-01 → 2023-12-31¥11.1bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥11.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥951m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,662
ItemContextValueUnit
Gain on sales of noncurrent assets eiPrior1YearDuration1408000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration11037000JPY
Settlement received eiPrior1YearDuration10000000JPY
Settlement received eiCurrentYearDuration-JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration-JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration2160000JPY
Extraordinary incomePrior1YearDuration11408000JPY
Extraordinary incomeCurrentYearDuration13197000JPY
Impairment loss elPrior1YearDuration3779758000JPY
Impairment loss elCurrentYearDuration598518000JPY
Loss on valuation of investment securities elPrior1YearDuration-JPY
Loss on valuation of investment securities elCurrentYearDuration7300000JPY
Settlement package elPrior1YearDuration18852000JPY
Settlement package elCurrentYearDuration-JPY
Special retirement expenses elPrior1YearDuration133444000JPY
Special retirement expenses elCurrentYearDuration4569000JPY
Other elPrior1YearDuration41405000JPY
Other elCurrentYearDuration55166000JPY
Extraordinary lossPrior1YearDuration3973461000JPY
Extraordinary lossCurrentYearDuration665555000JPY
Income before income taxesPrior1YearDuration-4237524000JPY
Income before income taxesCurrentYearDuration-973218000JPY
Income taxes currentPrior1YearDuration10779000JPY
Income taxes currentCurrentYearDuration39243000JPY
Income taxes deferredPrior1YearDuration1344805000JPY
Income taxes deferredCurrentYearDuration375078000JPY
Income taxesPrior1YearDuration1355585000JPY
Income taxesCurrentYearDuration414321000JPY
Profit lossPrior1YearDuration-5593109000JPY
Profit lossCurrentYearDuration-1387540000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration30073000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration29737000JPY
Profit loss attributable to owners of parentPrior1YearDuration-5623183000JPY
Profit loss attributable to owners of parentCurrentYearDuration-1417278000JPY
Profit lossPrior1YearDuration-5593109000JPY
Profit lossCurrentYearDuration-1387540000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration40277000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration9836000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration401248000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration164420000JPY
Other comprehensive incomePrior1YearDuration441525000JPY
Other comprehensive incomeCurrentYearDuration174257000JPY
Comprehensive incomePrior1YearDuration-5151583000JPY
Comprehensive incomeCurrentYearDuration-1213283000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration-5180601000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration-1243020000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration29017000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration29737000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass